Supertransport: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Supertransport
Largest movements
- Cash +€14.6m
new in 2025: €14.6m
mainly Receivables within one year (+€9.5m) and Trade debts (+€4.7m)
- Receivables within one year -€9.5m
down €9.5m (-65.0%), from €14.6m to €5.1m
of which Trade receivables: -€9.6m
- Current investments -€2.1m
no longer reported in 2025 (was €2.1m)
- Stocks and contracts -€214,695
down €214,695 (-78.9%), from €272,123 to €57,428
- Trade debts +€4.7m
up €4.7m (+37.2%), from €12.7m to €17.4m
- Tax, wage and social debts -€2.0m
down €2.0m (-66.7%), from €3.0m to €995,762
of which Taxes: -€2.0m
- Other debts -€292,350
down €292,350 (-83.7%), from €349,162 to €56,812
- Profit (loss) carried forward +€291,869
up €291,869 (+7.2%), from -€4.0m to -€3.7m
- Turnover -€3.2m
down €3.2m (-4.1%), from €77.8m to €74.6m
- Goods and materials -€3.1m
down €3.1m (-5.6%), from €56.1m to €53.0m
of which Purchases: -€3.4m
- Services and other goods +€1.5m
up €1.5m (+12.0%), from €12.4m to €13.8m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €17,549,431 | €20,182,251 | +€2.6m | +15.0% |
| Fixed assets | 21/28 | €244,692 | €158,695 | -€85,998 | -35.1% |
| Intangible fixed assets | 21 | €131,383 | €88,788 | -€42,595 | -32.4% |
| Tangible fixed assets | 22/27 | €108,414 | €65,722 | -€42,693 | -39.4% |
| Plant, machinery and equipment | 23 | €70,037 | €29,027 | -€41,010 | -58.6% |
| Furniture and vehicles | 24 | €38,377 | €36,694 | -€1,683 | -4.4% |
| Other tangible fixed assets | 26 | €0 | €0 | = | |
| Financial fixed assets | 28 | €4,895 | €4,185 | -€710 | -14.5% |
| Other financial fixed assets | 284/8 | €4,895 | €4,185 | -€710 | -14.5% |
| Amounts receivable and cash guarantees | 285/8 | €4,895 | €4,185 | -€710 | -14.5% |
| Current assets | 29/58 | €17,304,739 | €20,023,556 | +€2.7m | +15.7% |
| Stocks and contracts in progress | 3 | €272,123 | €57,428 | -€214,695 | -78.9% |
| Stocks | 30/36 | €272,123 | €57,428 | -€214,695 | -78.9% |
| Raw materials and consumables | 30/31 | €194,879 | - | -€194,879 | |
| Goods purchased for resale | 34 | €77,245 | €57,428 | -€19,817 | -25.7% |
| Amounts receivable within one year | 40/41 | €14,602,735 | €5,116,757 | -€9.5m | -65.0% |
| Trade receivables | 40 | €13,977,596 | €4,349,608 | -€9.6m | -68.9% |
| Other amounts receivable | 41 | €625,139 | €767,149 | +€142,010 | +22.7% |
| Current investments | 50/53 | €2,143,251 | - | -€2.1m | |
| Other investments | 51/53 | €2,143,251 | - | -€2.1m | |
| Cash at bank and in hand | 54/58 | - | €14,647,791 | +€14.6m | |
| Deferred charges and accrued income | 490/1 | €286,629 | €201,580 | -€85,049 | -29.7% |
| Total equity and liabilities | 10/49 | €17,549,431 | €20,182,251 | +€2.6m | +15.0% |
| Equity | 10/15 | €1,491,181 | €1,763,744 | +€272,563 | +18.3% |
| Contributions | 10/11 | €2,007,725 | €2,007,725 | = | 0.0% |
| Capital | 10 | €495,787 | €495,787 | = | 0.0% |
| Issued capital | 100 | €495,787 | €495,787 | = | 0.0% |
| Contributions outside capital | 11 | €1,511,938 | €1,511,938 | = | 0.0% |
| Share premium | 1100/10 | €1,511,938 | €1,511,938 | = | 0.0% |
| Reserves | 13 | €3,490,034 | €3,490,034 | = | 0.0% |
| Non-distributable reserves | 130/1 | €53,119 | €53,119 | = | 0.0% |
| Legal reserve | 130 | €49,600 | €49,600 | = | 0.0% |
| Other | 1319 | €3,519 | €3,519 | = | 0.0% |
| Tax-exempt reserves | 132 | €2,302,916 | €2,008,216 | -€294,700 | -12.8% |
| Distributable reserves | 133 | €1,134,000 | €1,428,700 | +€294,700 | +26.0% |
| Profit (loss) carried forward | 14 | -€4,026,393 | -€3,734,523 | +€291,869 | +7.2% |
| Investment grants | 15 | €19,815 | €508 | -€19,306 | -97.4% |
| Provisions and deferred taxes | 16 | €50,000 | - | -€50,000 | |
| Provisions for liabilities and charges | 160/5 | €50,000 | - | -€50,000 | |
| Other liabilities and charges | 164/5 | €50,000 | - | -€50,000 | |
| Amounts payable | 17/49 | €16,008,250 | €18,418,507 | +€2.4m | +15.1% |
| Amounts payable within one year | 42/48 | €15,998,297 | €18,414,687 | +€2.4m | +15.1% |
| Trade debts | 44 | €12,658,436 | €17,362,112 | +€4.7m | +37.2% |
| Suppliers | 440/4 | €12,658,436 | €17,362,112 | +€4.7m | +37.2% |
| Taxes, remuneration and social security | 45 | €2,990,699 | €995,762 | -€2.0m | -66.7% |
| Taxes | 450/3 | €2,053,261 | €88,065 | -€2.0m | -95.7% |
| Remuneration and social security | 454/9 | €937,438 | €907,697 | -€29,741 | -3.2% |
| Other amounts payable | 47/48 | €349,162 | €56,812 | -€292,350 | -83.7% |
| Accrued charges and deferred income | 492/3 | €9,953 | €3,820 | -€6,133 | -61.6% |
| Operating income | 70/76A | €79,159,018 | €75,498,827 | -€3.7m | -4.6% |
| Turnover | 70 | €77,799,569 | €74,648,005 | -€3.2m | -4.1% |
| Other operating income | 74 | €971,394 | €850,822 | -€120,572 | -12.4% |
| Non-recurring operating income | 76A | €388,055 | - | -€388,055 | |
| Operating charges | 60/66A | €77,322,660 | €74,873,954 | -€2.4m | -3.2% |
| Goods for resale, raw materials and consumables | 60 | €56,137,099 | €52,988,847 | -€3.1m | -5.6% |
| Purchases | 600/8 | €56,124,367 | €52,696,484 | -€3.4m | -6.1% |
| Change in stocks: decrease (increase) | 609 | €12,732 | €292,363 | +€279,631 | +2,196% |
| Services and other goods | 61 | €12,365,077 | €13,843,287 | +€1.5m | +12.0% |
| Remuneration, social security and pensions | 62 | €8,356,013 | €7,838,082 | -€517,931 | -6.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €156,747 | €100,899 | -€55,849 | -35.6% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €267 | -€75,638 | -€75,905 | |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | €50,000 | -€50,000 | -€100,000 | |
| Other operating charges | 640/8 | €257,456 | €228,477 | -€28,979 | -11.3% |
| Operating profit (loss) | 9901 | €1,836,359 | €624,873 | -€1.2m | -66.0% |
| Financial income | 75/76B | €19,981 | €41,255 | +€21,274 | +106% |
| Recurring financial income | 75 | €19,981 | €41,255 | +€21,274 | +106% |
| Income from current assets | 751 | - | €21,949 | +€21,949 | |
| Other financial income | 752/9 | €19,981 | €19,306 | -€675 | -3.4% |
| Financial charges | 65/66B | €699,392 | €226,472 | -€472,920 | -67.6% |
| Recurring financial charges | 65 | €699,392 | €226,472 | -€472,920 | -67.6% |
| Debt charges | 650 | €695,863 | €223,700 | -€472,163 | -67.9% |
| Other financial charges | 652/9 | €3,529 | €2,772 | -€757 | -21.4% |
| Profit (loss) for the period before taxes | 9903 | €1,156,948 | €439,657 | -€717,291 | -62.0% |
| Income taxes | 67/77 | €217,516 | €147,788 | -€69,729 | -32.1% |
| Taxes | 670/3 | €217,516 | €147,788 | -€69,729 | -32.1% |
| Profit (loss) for the period | 9904 | €939,431 | €291,869 | -€647,562 | -68.9% |
| Transfer from tax-exempt reserves | 789 | - | €294,700 | +€294,700 | |
| Transfer to tax-exempt reserves | 689 | €879,890 | - | -€879,890 | |
| Profit (loss) for the period to be appropriated | 9905 | €59,541 | €586,569 | +€527,028 | +885% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.