SUPER LOOK WASH: what changed
SUPER LOOK WASH
Largest movements
- Receivables within one year -€31,684
down €31,684 (-64.1%), from €49,428 to €17,744
of which Trade receivables: -€29,934
- Tangible fixed assets -€31,243
down €31,243 (-97.5%), from €32,058 to €815
- Profit (loss) carried forward -€36,506
down €36,506 (-52.7%), from -€69,272 to -€105,778
- Other debts -€31,675
down €31,675 (-22.6%), from €140,138 to €108,463
- Tax, wage and social debts +€9,397
up €9,397 (+1,718%), from €547 to €9,944
of which Remuneration and social security: +€9,674
- Trade debts -€4,190
down €4,190 (-51.1%), from €8,199 to €4,009
- Gross operating margin +€45,529
up €45,529 (+190%), from €23,946 to €69,475
- Staff costs +€27,523
up €27,523 (+39.5%), from €69,766 to €97,289
- Turnover -€17,275
down €17,275 (-17.4%), from €99,032 to €81,757
- Purchases and services +€7,414
up €7,414 (+9.9%), from €75,086 to €82,500
- Financial charges +€3,678
up €3,678 (+1,867%), from €197 to €3,875
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €84,612 | €21,638 | -€62,974 | -74.4% |
| Fixed assets | 21/28 | €32,058 | €815 | -€31,243 | -97.5% |
| Tangible fixed assets | 22/27 | €32,058 | €815 | -€31,243 | -97.5% |
| Furniture and vehicles | 24 | €32,058 | €815 | -€31,243 | -97.5% |
| Current assets | 29/58 | €52,554 | €20,823 | -€31,731 | -60.4% |
| Amounts receivable within one year | 40/41 | €49,428 | €17,744 | -€31,684 | -64.1% |
| Trade receivables | 40 | €47,664 | €17,730 | -€29,934 | -62.8% |
| Other amounts receivable | 41 | €1,764 | €14 | -€1,750 | -99.2% |
| Cash at bank and in hand | 54/58 | €3,126 | €3,079 | -€47 | -1.5% |
| Total equity and liabilities | 10/49 | €84,612 | €21,638 | -€62,974 | -74.4% |
| Equity | 10/15 | -€64,272 | -€100,778 | -€36,506 | -56.8% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€69,272 | -€105,778 | -€36,506 | -52.7% |
| Amounts payable | 17/49 | €148,884 | €122,416 | -€26,468 | -17.8% |
| Amounts payable within one year | 42/48 | €148,884 | €122,416 | -€26,468 | -17.8% |
| Trade debts | 44 | €8,199 | €4,009 | -€4,190 | -51.1% |
| Suppliers | 440/4 | €8,199 | €4,009 | -€4,190 | -51.1% |
| Taxes, remuneration and social security | 45 | €547 | €9,944 | +€9,397 | +1,718% |
| Taxes | 450/3 | €277 | - | -€277 | |
| Remuneration and social security | 454/9 | €270 | €9,944 | +€9,674 | +3,583% |
| Other amounts payable | 47/48 | €140,138 | €108,463 | -€31,675 | -22.6% |
| Turnover | 70 | €99,032 | €81,757 | -€17,275 | -17.4% |
| Goods, raw materials, services and sundry goods | 60/61 | €75,086 | €82,500 | +€7,414 | +9.9% |
| Remuneration, social security and pensions | 62 | €69,766 | €97,289 | +€27,523 | +39.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €407 | +€407 | |
| Other operating charges | 640/8 | €3,365 | €4,410 | +€1,045 | +31.1% |
| Gross operating margin | 9900 | €23,946 | €69,475 | +€45,529 | +190% |
| Operating profit (loss) | 9901 | -€49,185 | -€32,631 | +€16,554 | +33.7% |
| Financial charges | 65/66B | €197 | €3,875 | +€3,678 | +1,867% |
| Recurring financial charges | 65 | €197 | €3,875 | +€3,678 | +1,867% |
| Profit (loss) for the period before taxes | 9903 | -€49,382 | -€36,506 | +€12,876 | +26.1% |
| Profit (loss) for the period | 9904 | -€49,382 | -€36,506 | +€12,876 | +26.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€49,382 | -€36,506 | +€12,876 | +26.1% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.