Skip to content

SUNVIEW: what changed

What changed

SUNVIEW

BE 0887.137.155
NACE 46.150, Agents in the wholesale of furniture, household goods and hardware
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€577,986
2024 · €348,677-€926,662
Equity
€2.6m
2024 · €3.2m-€577,986
Cash
€338,768
2024 · €221,172+€117,596
Balance sheet total
€9.2m
2024 · €10.1m-€902,123

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€1.3m

    down €1.3m (-39.4%), from €3.4m to €2.1m

    of which Trade receivables: -€1.3m

  • Stocks and contracts +€338,612

    up €338,612 (+5.3%), from €6.4m to €6.7m

  • Cash +€117,596

    up €117,596 (+53.2%), from €221,172 to €338,768

    mainly Receivables within one year (+€1.3m) and Trade debts (+€798,444)

Equity and liabilities
  • Other debts -€1.3m

    down €1.3m (-89.3%), from €1.5m to €159,140

  • Trade debts +€798,444

    up €798,444 (+22.2%), from €3.6m to €4.4m

  • Profit (loss) carried forward -€577,986

    new in 2025: -€577,986

  • Advances received +€328,956

    up €328,956 (+20.6%), from €1.6m to €1.9m

Income statement
  • Gross operating margin -€1.1m

    down €1.1m, from €687,365 to -€429,185

  • Financial charges -€368,260

    down €368,260 (-35.3%), from €1.0m to €675,400

  • Other operating charges +€217,956

    up €217,956 (+7,730%), from €2,820 to €220,776

  • Financial income +€35,210

    up €35,210 (+4.5%), from €776,771 to €811,981

  • Write-downs +€16,169

    no longer reported in 2025 (was -€16,169)

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €348,677
Gross operating margin -€1.1m
Staff costs +€6,442
Depreciation +€33
Write-downs -€16,169
Other operating charges -€217,956
Financial income +€35,210
Financial charges +€368,260
Taxes +€14,069
Result 2025 -€577,986
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€120,474
Investment -€2,878
Financing €0
Cash 2024 €221,172
Net result for the year -€577,986
Depreciation +€2,552
Stocks and contracts -€338,612
Receivables within one year +€1.3m
Deferred charges and accrued income +€8,679
Trade debts +€798,444
Tax, wage and social debts -€17,226
Advances received +€328,956
Other debts -€1.3m
Accrued charges and deferred income -€100,289
Investment in fixed assets (net) -€2,878
Cash 2025 €338,768
brings cash intakes cash out
Every line side by side 49 lines
Line Code 2024 2025 Change %
Total assets 20/58 €10,054,282 €9,152,159 -€902,123 -9.0%
Fixed assets 21/28 €11,716 €12,043 +€326 +2.8%
Tangible fixed assets 22/27 €7,716 €8,043 +€326 +4.2%
Plant, machinery and equipment 23 - €1,433 +€1,433
Furniture and vehicles 24 €6,803 €5,911 -€892 -13.1%
Other tangible fixed assets 26 €914 €699 -€215 -23.5%
Financial fixed assets 28 €4,000 €4,000 = 0.0%
Current assets 29/58 €10,042,566 €9,140,117 -€902,449 -9.0%
Stocks and contracts in progress 3 €6,376,747 €6,715,359 +€338,612 +5.3%
Stocks 30/36 €6,376,747 €6,715,359 +€338,612 +5.3%
Amounts receivable within one year 40/41 €3,427,421 €2,077,442 -€1.3m -39.4%
Trade receivables 40 €2,133,432 €842,192 -€1.3m -60.5%
Other amounts receivable 41 €1,293,989 €1,235,250 -€58,738 -4.5%
Cash at bank and in hand 54/58 €221,172 €338,768 +€117,596 +53.2%
Deferred charges and accrued income 490/1 €17,226 €8,547 -€8,679 -50.4%
Total equity and liabilities 10/49 €10,054,282 €9,152,159 -€902,123 -9.0%
Equity 10/15 €3,210,047 €2,632,061 -€577,986 -18.0%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €3,148,047 €3,148,047 = 0.0%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Reserves not available under the articles 1311 €6,200 €6,200 = 0.0%
Distributable reserves 133 €3,141,847 €3,141,847 = 0.0%
Profit (loss) carried forward 14 - -€577,986 -€577,986
Amounts payable 17/49 €6,844,235 €6,520,098 -€324,138 -4.7%
Amounts payable within one year 42/48 €6,743,758 €6,519,909 -€223,849 -3.3%
Trade debts 44 €3,597,983 €4,396,427 +€798,444 +22.2%
Suppliers 440/4 €3,597,983 €4,396,427 +€798,444 +22.2%
Advances received on contracts in progress 46 €1,594,077 €1,923,033 +€328,956 +20.6%
Taxes, remuneration and social security 45 €58,536 €41,309 -€17,226 -29.4%
Taxes 450/3 €56,380 €32,925 -€23,456 -41.6%
Remuneration and social security 454/9 €2,155 €8,385 +€6,230 +289%
Other amounts payable 47/48 €1,493,162 €159,140 -€1.3m -89.3%
Accrued charges and deferred income 492/3 €100,477 €188 -€100,289 -99.8%
Remuneration, social security and pensions 62 €58,111 €51,669 -€6,442 -11.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,584 €2,552 -€33 -1.3%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 -€16,169 - +€16,169
Other operating charges 640/8 €2,820 €220,776 +€217,956 +7,730%
Gross operating margin 9900 €687,365 -€429,185 -€1.1m
Operating profit (loss) 9901 €640,020 -€704,182 -€1.3m
Financial income 75/76B €776,771 €811,981 +€35,210 +4.5%
Recurring financial income 75 €776,771 €811,981 +€35,210 +4.5%
Financial charges 65/66B €1,043,660 €675,400 -€368,260 -35.3%
Recurring financial charges 65 €1,043,660 €675,400 -€368,260 -35.3%
Profit (loss) for the period before taxes 9903 €373,130 -€567,601 -€940,731
Income taxes 67/77 €24,454 €10,384 -€14,069 -57.5%
Profit (loss) for the period 9904 €348,677 -€577,986 -€926,662
Profit (loss) for the period to be appropriated 9905 €348,677 -€577,986 -€926,662
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.