SUN POWER ENERGY: what changed
SUN POWER ENERGY
Largest movements
- Receivables within one year +€26,501
up €26,501 (+87.2%), from €30,375 to €56,876
of which Trade receivables: +€27,250
- Intangible fixed assets -€3,147
down €3,147 (-43.8%), from €7,179 to €4,032
- Tangible fixed assets +€959
up €959 (+15.3%), from €6,268 to €7,226
of which Land and buildings: +€3,741
- Trade debts +€22,186
up €22,186 (+204%), from €10,886 to €33,071
- Tax, wage and social debts +€5,637
up €5,637 (+6,496%), from €87 to €5,724
- Other debts -€3,340
down €3,340 (-4.1%), from €82,006 to €78,666
- Financial charges -€5,766
down €5,766 (-99.3%), from €5,806 to €40
of which Non-recurring financial charges: -€5,370
- Gross operating margin -€4,229
down €4,229 (-27.3%), from €15,478 to €11,249
- Other operating charges -€384
down €384 (-46.0%), from €835 to €451
- Depreciation -€349
down €349 (-5.0%), from €7,037 to €6,688
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €43,892 | €68,145 | +€24,253 | +55.3% |
| Fixed assets | 21/28 | €13,447 | €11,259 | -€2,188 | -16.3% |
| Intangible fixed assets | 21 | €7,179 | €4,032 | -€3,147 | -43.8% |
| Tangible fixed assets | 22/27 | €6,268 | €7,226 | +€959 | +15.3% |
| Land and buildings | 22 | €1,241 | €4,982 | +€3,741 | +301% |
| Plant, machinery and equipment | 23 | €522 | €282 | -€240 | -45.9% |
| Furniture and vehicles | 24 | €4,505 | €1,962 | -€2,543 | -56.4% |
| Current assets | 29/58 | €30,446 | €56,887 | +€26,441 | +86.8% |
| Amounts receivable within one year | 40/41 | €30,375 | €56,876 | +€26,501 | +87.2% |
| Trade receivables | 40 | €29,626 | €56,876 | +€27,250 | +92.0% |
| Other amounts receivable | 41 | €749 | - | -€749 | |
| Cash at bank and in hand | 54/58 | €71 | €11 | -€59 | -84.3% |
| Total equity and liabilities | 10/49 | €43,892 | €68,145 | +€24,253 | +55.3% |
| Equity | 10/15 | -€49,086 | -€49,316 | -€230 | -0.5% |
| Reserves | 13 | €136,341 | €136,341 | = | 0.0% |
| Non-distributable reserves | 130/1 | €136,341 | €136,341 | = | 0.0% |
| Reserves not available under the articles | 1311 | €136,341 | €136,341 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€185,428 | -€185,657 | -€230 | -0.1% |
| Amounts payable | 17/49 | €92,978 | €117,461 | +€24,483 | +26.3% |
| Amounts payable within one year | 42/48 | €92,978 | €117,461 | +€24,483 | +26.3% |
| Trade debts | 44 | €10,886 | €33,071 | +€22,186 | +204% |
| Suppliers | 440/4 | €10,886 | €33,071 | +€22,186 | +204% |
| Taxes, remuneration and social security | 45 | €87 | €5,724 | +€5,637 | +6,496% |
| Taxes | 450/3 | €87 | €5,724 | +€5,637 | +6,496% |
| Other amounts payable | 47/48 | €82,006 | €78,666 | -€3,340 | -4.1% |
| Remuneration, social security and pensions | 62 | €250 | €250 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,037 | €6,688 | -€349 | -5.0% |
| Other operating charges | 640/8 | €835 | €451 | -€384 | -46.0% |
| Gross operating margin | 9900 | €15,478 | €11,249 | -€4,229 | -27.3% |
| Operating profit (loss) | 9901 | €7,356 | €3,860 | -€3,496 | -47.5% |
| Financial income | 75/76B | €4 | €0 | -€4 | -95.5% |
| Recurring financial income | 75 | €4 | €0 | -€4 | -95.5% |
| Non-recurring financial income | 76B | €4 | - | -€4 | |
| Financial charges | 65/66B | €5,806 | €40 | -€5,766 | -99.3% |
| Recurring financial charges | 65 | €436 | €40 | -€396 | -90.8% |
| Non-recurring financial charges | 66B | €5,370 | - | -€5,370 | |
| Profit (loss) for the period before taxes | 9903 | €1,555 | €3,820 | +€2,266 | +146% |
| Profit (loss) for the period | 9904 | €1,555 | €3,820 | +€2,266 | +146% |
| Profit (loss) for the period to be appropriated | 9905 | €1,555 | €3,820 | +€2,266 | +146% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.