SUMANDIP: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SUMANDIP
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
- Staff costs -€38,225
no longer reported in 2024 (was €38,225)
- Gross operating margin -€32,813
no longer reported in 2024 (was €32,813)
- Depreciation -€1,424
no longer reported in 2024 (was €1,424)
From the 2022 result to the 2024 result
The net result is not in both sets of accounts; without it the difference cannot be explained line by line.
Derived cash bridge
A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.
Every line side by side
| Line | Code | 2022 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €20,503 | €20,503 | = | 0.0% |
| Fixed assets | 21/28 | €3,196 | €3,196 | = | 0.0% |
| Tangible fixed assets | 22/27 | €946 | €946 | = | 0.0% |
| Plant, machinery and equipment | 23 | €946 | €946 | = | 0.0% |
| Financial fixed assets | 28 | €2,250 | €2,250 | = | 0.0% |
| Current assets | 29/58 | €17,307 | €17,307 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €15,320 | €15,320 | = | 0.0% |
| Trade receivables | 40 | €8,677 | €8,677 | = | 0.0% |
| Other amounts receivable | 41 | €6,643 | €6,643 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €1,987 | €1,987 | = | 0.0% |
| Total equity and liabilities | 10/49 | €20,503 | €20,503 | = | 0.0% |
| Equity | 10/15 | €88 | €88 | = | 0.0% |
| Contributions | 10/11 | €15,000 | €15,000 | = | 0.0% |
| Reserves | 13 | €8,110 | €8,110 | = | 0.0% |
| Tax-exempt reserves | 132 | €8,110 | €8,110 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€23,022 | -€23,022 | = | 0.0% |
| Amounts payable | 17/49 | €20,415 | €20,415 | = | 0.0% |
| Amounts payable within one year | 42/48 | €20,415 | €20,415 | = | 0.0% |
| Trade debts | 44 | €4,641 | €4,641 | = | 0.0% |
| Suppliers | 440/4 | €4,641 | €4,641 | = | 0.0% |
| Advances received on contracts in progress | 46 | €8,374 | €8,374 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €7,399 | €7,399 | = | 0.0% |
| Taxes | 450/3 | €2,870 | €2,870 | = | 0.0% |
| Remuneration and social security | 454/9 | €4,529 | €4,529 | = | 0.0% |
| Other amounts payable | 47/48 | €1 | €1 | = | 0.0% |
| Remuneration, social security and pensions | 62 | €38,225 | - | -€38,225 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,424 | - | -€1,424 | |
| Gross operating margin | 9900 | €32,813 | - | -€32,813 | |
| Operating profit (loss) | 9901 | -€6,836 | - | +€6,836 | |
| Financial charges | 65/66B | €317 | - | -€317 | |
| Recurring financial charges | 65 | €317 | - | -€317 | |
| Profit (loss) for the period before taxes | 9903 | -€7,153 | - | +€7,153 | |
| Income taxes | 67/77 | -€60 | - | +€60 | |
| Profit (loss) for the period | 9904 | -€7,093 | - | +€7,093 | |
| Profit (loss) for the period to be appropriated | 9905 | -€7,093 | - | +€7,093 |
Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.