SUENCO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SUENCO
Largest movements
- Cash +€564
up €564 (+72.9%), from €774 to €1,338
mainly Other debts (+€2,265)
- Other debts +€2,265
up €2,265 (+31.8%), from €7,115 to €9,380
- Profit (loss) carried forward -€1,148
down €1,148 (-3.9%), from -€29,603 to -€30,751
- Trade debts -€553
down €553 (-63.3%), from €874 to €321
- Gross operating margin +€947
up €947 (+46.2%), from -€2,050 to -€1,103
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €774 | €1,338 | +€564 | +72.9% |
| Current assets | 29/58 | €774 | €1,338 | +€564 | +72.9% |
| Cash at bank and in hand | 54/58 | €774 | €1,338 | +€564 | +72.9% |
| Total equity and liabilities | 10/49 | €774 | €1,338 | +€564 | +72.9% |
| Equity | 10/15 | -€7,215 | -€8,363 | -€1,148 | -15.9% |
| Contributions | 10/11 | €6,400 | €6,400 | = | 0.0% |
| Reserves | 13 | €15,988 | €15,988 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Tax-exempt reserves | 132 | €14,128 | €14,128 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€29,603 | -€30,751 | -€1,148 | -3.9% |
| Amounts payable | 17/49 | €7,989 | €9,701 | +€1,712 | +21.4% |
| Amounts payable within one year | 42/48 | €7,989 | €9,701 | +€1,712 | +21.4% |
| Trade debts | 44 | €874 | €321 | -€553 | -63.3% |
| Suppliers | 440/4 | €874 | €321 | -€553 | -63.3% |
| Other amounts payable | 47/48 | €7,115 | €9,380 | +€2,265 | +31.8% |
| Gross operating margin | 9900 | -€2,050 | -€1,103 | +€947 | +46.2% |
| Operating profit (loss) | 9901 | -€2,050 | -€1,103 | +€947 | +46.2% |
| Financial charges | 65/66B | €44 | €45 | +€1 | +2.3% |
| Recurring financial charges | 65 | €44 | €45 | +€1 | +2.3% |
| Profit (loss) for the period before taxes | 9903 | -€2,094 | -€1,148 | +€946 | +45.2% |
| Profit (loss) for the period | 9904 | -€2,094 | -€1,148 | +€946 | +45.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,094 | -€1,148 | +€946 | +45.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.