SUELO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SUELO
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Reserves +€700,624
up €700,624 (+17.9%), from €3.9m to €4.6m
- Debts after one year -€684,509
down €684,509 (-49.8%), from €1.4m to €689,101
- Financial charges -€4,682
down €4,682 (-27.2%), from €17,193 to €12,511
- Services and other goods +€4,336
up €4,336 (+80.8%), from €5,364 to €9,699
- Other operating charges +€2,025
up €2,025 (+1441.3%), from €141 to €2,166
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €12,980,299 | €12,999,405 | +€19,106 | +0.1% |
| Fixed assets | 21/28 | €12,737,029 | €12,737,029 | = | 0.0% |
| Financial fixed assets | 28 | €12,737,029 | €12,737,029 | = | 0.0% |
| Affiliated companies | 280/1 | €12,737,029 | €12,737,029 | = | 0.0% |
| Participating interests | 280 | €12,737,029 | €12,737,029 | = | 0.0% |
| Current assets | 29/58 | €243,270 | €262,376 | +€19,106 | +7.9% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €177,521 | €175,000 | -€2,521 | -1.4% |
| Trade receivables | 40 | €2,521 | €0 | -€2,521 | -100.0% |
| Other amounts receivable | 41 | €175,000 | €175,000 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €65,749 | €87,376 | +€21,627 | +32.9% |
| Total equity and liabilities | 10/49 | €12,980,299 | €12,999,405 | +€19,106 | +0.1% |
| Equity | 10/15 | €10,924,774 | €11,625,398 | +€700,624 | +6.4% |
| Contributions | 10/11 | €7,000,000 | €7,000,000 | = | 0.0% |
| Reserves | 13 | €3,924,774 | €4,625,398 | +€700,624 | +17.9% |
| Distributable reserves | 133 | €3,924,774 | €4,625,398 | +€700,624 | +17.9% |
| Amounts payable | 17/49 | €2,055,525 | €1,374,007 | -€681,518 | -33.2% |
| Amounts payable after more than one year | 17 | €1,373,610 | €689,101 | -€684,509 | -49.8% |
| Financial debts | 170/4 | €1,373,610 | €689,101 | -€684,509 | -49.8% |
| Credit institutions | 173 | €1,373,610 | €689,101 | -€684,509 | -49.8% |
| Amounts payable within one year | 42/48 | €681,915 | €684,906 | +€2,991 | +0.4% |
| Current portion of amounts payable after more than one year | 42 | €679,948 | €684,509 | +€4,561 | +0.7% |
| Trade debts | 44 | €1,552 | €0 | -€1,552 | -100.0% |
| Suppliers | 440/4 | €1,552 | €0 | -€1,552 | -100.0% |
| Taxes, remuneration and social security | 45 | €416 | €397 | -€19 | -4.6% |
| Taxes | 450/3 | €416 | €397 | -€19 | -4.6% |
| Operating income | 70/76A | €25,000 | €25,000 | = | 0.0% |
| Turnover | 70 | €25,000 | €25,000 | = | 0.0% |
| Operating charges | 60/66A | €5,504 | €11,865 | +€6,361 | +115.6% |
| Services and other goods | 61 | €5,364 | €9,699 | +€4,336 | +80.8% |
| Other operating charges | 640/8 | €141 | €2,166 | +€2,025 | +1441.3% |
| Operating profit (loss) | 9901 | €19,496 | €13,135 | -€6,361 | -32.6% |
| Financial income | 75/76B | €700,000 | €700,000 | = | 0.0% |
| Recurring financial income | 75 | €700,000 | €700,000 | = | 0.0% |
| Income from financial fixed assets | 750 | €700,000 | €700,000 | = | 0.0% |
| Financial charges | 65/66B | €17,193 | €12,511 | -€4,682 | -27.2% |
| Recurring financial charges | 65 | €17,193 | €12,511 | -€4,682 | -27.2% |
| Debt charges | 650 | €16,614 | €12,033 | -€4,581 | -27.6% |
| Other financial charges | 652/9 | €579 | €478 | -€101 | -17.4% |
| Profit (loss) for the period before taxes | 9903 | €702,303 | €700,624 | -€1,679 | -0.2% |
| Profit (loss) for the period | 9904 | €702,303 | €700,624 | -€1,679 | -0.2% |
| Profit (loss) for the period to be appropriated | 9905 | €702,303 | €700,624 | -€1,679 | -0.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.