Skip to content

STYLISSIMO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

STYLISSIMO

BE 0472.116.024
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€1,210
2024 · €4,317-€3,108
Equity
€35,610
2024 · €34,400+€1,210
Cash
€11,471
2024 · €12,866-€1,395
Balance sheet total
€72,172
2024 · €54,664+€17,508

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€28,251

    up €28,251 (+87.1%), from €32,420 to €60,671

    of which Land and buildings: +€26,552

  • Receivables within one year -€8,349

    no longer reported in 2025 (was €8,349)

    of which Trade receivables: -€7,910

  • Cash -€1,395

    down €1,395 (-10.8%), from €12,866 to €11,471

    mainly Investment in fixed assets (net) (-€34,816) and Trade debts (-€7,672)

  • Deferred charges and accrued income -€999

    down €999 (-97.1%), from €1,029 to €30

Equity and liabilities
  • Other debts +€24,000

    up €24,000 (+244.9%), from €9,800 to €33,800

  • Trade debts -€7,672

    down €7,672 (-81.5%), from €9,415 to €1,743

  • Profit (loss) carried forward +€1,210

    up €1,210 (+7.8%), from -€15,600 to -€14,390

Income statement
  • Depreciation +€5,055

    up €5,055 (+334.9%), from €1,510 to €6,565

  • Gross operating margin +€2,482

    up €2,482 (+28.3%), from €8,776 to €11,258

  • Other operating charges +€721

    up €721 (+41.9%), from €1,723 to €2,444

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €4,317
Gross operating margin +€2,482
Depreciation -€5,055
Other operating charges -€721
Financial charges +€105
Taxes +€82
Result 2025 €1,210

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€33,421
Investment -€34,816
Financing €0
Cash 2024 €12,866
Net result for the year +€1,210
Depreciation +€6,565
Receivables within one year +€8,349
Deferred charges and accrued income +€999
Trade debts -€7,672
Tax, wage and social debts -€30
Other debts +€24,000
Investment in fixed assets (net) -€34,816
Cash 2025 €11,471
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €54,664 €72,172 +€17,508 +32.0%
Fixed assets 21/28 €32,420 €60,671 +€28,251 +87.1%
Tangible fixed assets 22/27 €32,420 €60,671 +€28,251 +87.1%
Land and buildings 22 €30,389 €56,941 +€26,552 +87.4%
Furniture and vehicles 24 €2,031 €3,730 +€1,699 +83.6%
Current assets 29/58 €22,244 €11,501 -€10,743 -48.3%
Amounts receivable within one year 40/41 €8,349 - -€8,349
Trade receivables 40 €7,910 - -€7,910
Other amounts receivable 41 €439 - -€439
Cash at bank and in hand 54/58 €12,866 €11,471 -€1,395 -10.8%
Deferred charges and accrued income 490/1 €1,029 €30 -€999 -97.1%
Total equity and liabilities 10/49 €54,664 €72,172 +€17,508 +32.0%
Equity 10/15 €34,400 €35,610 +€1,210 +3.5%
Contributions 10/11 €50,000 €50,000 = 0.0%
Profit (loss) carried forward 14 -€15,600 -€14,390 +€1,210 +7.8%
Amounts payable 17/49 €20,264 €36,562 +€16,298 +80.4%
Amounts payable within one year 42/48 €20,264 €36,562 +€16,298 +80.4%
Trade debts 44 €9,415 €1,743 -€7,672 -81.5%
Suppliers 440/4 €9,415 €1,743 -€7,672 -81.5%
Taxes, remuneration and social security 45 €1,050 €1,020 -€30 -2.9%
Taxes 450/3 €1,050 €1,020 -€30 -2.9%
Other amounts payable 47/48 €9,800 €33,800 +€24,000 +244.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,510 €6,565 +€5,055 +334.9%
Other operating charges 640/8 €1,723 €2,444 +€721 +41.9%
Gross operating margin 9900 €8,776 €11,258 +€2,482 +28.3%
Operating profit (loss) 9901 €5,544 €2,249 -€3,295 -59.4%
Financial charges 65/66B €176 €70 -€105 -59.9%
Recurring financial charges 65 €176 €70 -€105 -59.9%
Profit (loss) for the period before taxes 9903 €5,368 €2,179 -€3,189 -59.4%
Income taxes 67/77 €1,050 €969 -€82 -7.8%
Profit (loss) for the period 9904 €4,317 €1,210 -€3,108 -72.0%
Profit (loss) for the period to be appropriated 9905 €4,317 €1,210 -€3,108 -72.0%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.