Skip to content

Style Invest: what changed

What changed

Style Invest

BE 0454.764.902
NACE 68.121, Development of residential building projects
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€203,100
2024 · €155,112+€47,989
Equity
€2.9m
2024 · €2.7m+€203,100
Cash
€15,636
2024 · €32,919-€17,284
Balance sheet total
€7.0m
2024 · €7.2m-€169,067

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€176,319

    down €176,319 (-3.6%), from €5.0m to €4.8m

    of which Land and buildings: -€174,890

Equity and liabilities
  • Other debts -€341,635

    down €341,635 (-8.8%), from €3.9m to €3.5m

  • Reserves +€203,100

    up €203,100 (+9.0%), from €2.3m to €2.5m

    of which Distributable reserves: +€204,600

Income statement
  • Gross operating margin -€80,809

    down €80,809 (-12.2%), from €660,111 to €579,302

  • Depreciation -€70,734

    down €70,734 (-25.1%), from €282,328 to €211,593

  • Financial income +€67,337

    new in 2025: €67,337

  • Other operating charges +€11,084

    up €11,084 (+19.1%), from €57,998 to €69,082

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €155,112
Gross operating margin -€80,809
Depreciation +€70,734
Other operating charges -€11,084
Financial income +€67,337
Financial charges +€6,563
Taxes -€4,753
Result 2025 €203,100
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€68,990
Investment -€36,274
Financing -€50,000
Cash 2024 €32,919
Net result for the year +€203,100
Depreciation +€211,593
Stocks and contracts -€22,414
Receivables within one year -€1,122
Provisions -€500
Trade debts +€7,778
Tax, wage and social debts +€14,804
Other debts -€341,635
Accrued charges and deferred income -€2,615
Investment in fixed assets (net) -€36,274
Debts after one year -€50,000
Cash 2025 €15,636
brings cash intakes cash out
Every line side by side 50 lines
Line Code 2024 2025 Change %
Total assets 20/58 €7,215,288 €7,046,220 -€169,067 -2.3%
Fixed assets 21/28 €6,011,752 €5,836,433 -€175,319 -2.9%
Tangible fixed assets 22/27 €4,961,219 €4,784,899 -€176,319 -3.6%
Land and buildings 22 €4,955,186 €4,780,296 -€174,890 -3.5%
Plant, machinery and equipment 23 €2,033 €603 -€1,430 -70.3%
Furniture and vehicles 24 €4,000 €4,000 = 0.0%
Financial fixed assets 28 €1,050,534 €1,051,534 +€1,000 +0.1%
Current assets 29/58 €1,203,535 €1,209,787 +€6,252 +0.5%
Stocks and contracts in progress 3 €1,152,175 €1,174,589 +€22,414 +1.9%
Stocks 30/36 €1,152,175 €1,174,589 +€22,414 +1.9%
Amounts receivable within one year 40/41 €18,441 €19,563 +€1,122 +6.1%
Other amounts receivable 41 €18,441 €19,563 +€1,122 +6.1%
Cash at bank and in hand 54/58 €32,919 €15,636 -€17,284 -52.5%
Total equity and liabilities 10/49 €7,215,288 €7,046,220 -€169,067 -2.3%
Equity 10/15 €2,716,992 €2,920,092 +€203,100 +7.5%
Contributions 10/11 €462,500 €462,500 = 0.0%
Capital 10 €462,500 €462,500 = 0.0%
Issued capital 100 €462,500 €462,500 = 0.0%
Reserves 13 €2,254,492 €2,457,592 +€203,100 +9.0%
Non-distributable reserves 130/1 €46,250 €46,250 = 0.0%
Legal reserve 130 €46,250 €46,250 = 0.0%
Tax-exempt reserves 132 €24,979 €23,479 -€1,500 -6.0%
Distributable reserves 133 €2,183,263 €2,387,863 +€204,600 +9.4%
Provisions and deferred taxes 16 €8,326 €7,826 -€500 -6.0%
Deferred taxes 168 €8,326 €7,826 -€500 -6.0%
Amounts payable 17/49 €4,489,969 €4,118,302 -€371,668 -8.3%
Amounts payable after more than one year 17 €550,000 €500,000 -€50,000 -9.1%
Financial debts 170/4 €550,000 €500,000 -€50,000 -9.1%
Amounts payable within one year 42/48 €3,936,679 €3,617,627 -€319,053 -8.1%
Trade debts 44 €19,169 €26,947 +€7,778 +40.6%
Suppliers 440/4 €19,169 €26,947 +€7,778 +40.6%
Taxes, remuneration and social security 45 €32,673 €47,477 +€14,804 +45.3%
Taxes 450/3 €27,373 €42,177 +€14,804 +54.1%
Remuneration and social security 454/9 €5,300 €5,300 = 0.0%
Other amounts payable 47/48 €3,884,838 €3,543,203 -€341,635 -8.8%
Accrued charges and deferred income 492/3 €3,290 €675 -€2,615 -79.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €282,328 €211,593 -€70,734 -25.1%
Other operating charges 640/8 €57,998 €69,082 +€11,084 +19.1%
Gross operating margin 9900 €660,111 €579,302 -€80,809 -12.2%
Operating profit (loss) 9901 €319,786 €298,627 -€21,159 -6.6%
Financial income 75/76B - €67,337 +€67,337
Recurring financial income 75 - €67,337 +€67,337
Financial charges 65/66B €98,615 €92,052 -€6,563 -6.7%
Recurring financial charges 65 €98,615 €92,052 -€6,563 -6.7%
Profit (loss) for the period before taxes 9903 €221,171 €273,912 +€52,742 +23.8%
Transfer from deferred taxes 780 €500 €500 = 0.0%
Income taxes 67/77 €66,559 €71,312 +€4,753 +7.1%
Profit (loss) for the period 9904 €155,112 €203,100 +€47,989 +30.9%
Transfer from tax-exempt reserves 789 €1,500 €1,500 = 0.0%
Profit (loss) for the period to be appropriated 9905 €156,612 €204,600 +€47,989 +30.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.