STYLE DE VIE: what changed
STYLE DE VIE
Largest movements
- Tangible fixed assets +€81,890
up €81,890 (+99.2%), from €82,575 to €164,465
- Cash -€61,991
down €61,991 (-61.7%), from €100,526 to €38,535
mainly Investment in fixed assets (net) (-€87,263) and Tax, wage and social debts (-€4,672)
- Other debts +€15,186
up €15,186 (+8.7%), from €173,972 to €189,157
- Profit (loss) carried forward +€7,497
up €7,497 (+15.2%), from €49,420 to €56,917
- Tax, wage and social debts -€4,672
down €4,672 (-43.2%), from €10,825 to €6,153
of which Remuneration and social security: -€5,000
- Other operating charges +€3,390
up €3,390 (+298%), from €1,137 to €4,526
- Depreciation +€2,189
up €2,189 (+68.7%), from €3,184 to €5,373
- Taxes -€2,083
down €2,083 (-50.6%), from €4,118 to €2,035
- Financial charges +€851
up €851 (+788%), from €108 to €959
- Gross operating margin +€848
up €848 (+4.3%), from €19,542 to €20,389
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €258,101 | €277,999 | +€19,899 | +7.7% |
| Fixed assets | 21/28 | €92,363 | €174,253 | +€81,890 | +88.7% |
| Tangible fixed assets | 22/27 | €82,575 | €164,465 | +€81,890 | +99.2% |
| Land and buildings | 22 | €82,575 | €164,465 | +€81,890 | +99.2% |
| Financial fixed assets | 28 | €9,788 | €9,788 | = | 0.0% |
| Current assets | 29/58 | €165,738 | €103,747 | -€61,991 | -37.4% |
| Amounts receivable within one year | 40/41 | €65,212 | €65,212 | = | 0.0% |
| Other amounts receivable | 41 | €65,212 | €65,212 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €100,526 | €38,535 | -€61,991 | -61.7% |
| Total equity and liabilities | 10/49 | €258,101 | €277,999 | +€19,899 | +7.7% |
| Equity | 10/15 | €69,872 | €77,368 | +€7,497 | +10.7% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Reserves | 13 | €1,859 | €1,859 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,859 | €1,859 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,859 | €1,859 | = | 0.0% |
| Profit (loss) carried forward | 14 | €49,420 | €56,917 | +€7,497 | +15.2% |
| Amounts payable | 17/49 | €188,229 | €200,631 | +€12,402 | +6.6% |
| Amounts payable within one year | 42/48 | €188,229 | €200,631 | +€12,402 | +6.6% |
| Trade debts | 44 | €3,432 | €5,320 | +€1,888 | +55.0% |
| Suppliers | 440/4 | €3,432 | €5,320 | +€1,888 | +55.0% |
| Taxes, remuneration and social security | 45 | €10,825 | €6,153 | -€4,672 | -43.2% |
| Taxes | 450/3 | €5,825 | €6,153 | +€328 | +5.6% |
| Remuneration and social security | 454/9 | €5,000 | - | -€5,000 | |
| Other amounts payable | 47/48 | €173,972 | €189,157 | +€15,186 | +8.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,184 | €5,373 | +€2,189 | +68.7% |
| Other operating charges | 640/8 | €1,137 | €4,526 | +€3,390 | +298% |
| Gross operating margin | 9900 | €19,542 | €20,389 | +€848 | +4.3% |
| Operating profit (loss) | 9901 | €15,221 | €10,491 | -€4,731 | -31.1% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €108 | €959 | +€851 | +788% |
| Recurring financial charges | 65 | €108 | €959 | +€851 | +788% |
| Profit (loss) for the period before taxes | 9903 | €15,113 | €9,532 | -€5,581 | -36.9% |
| Income taxes | 67/77 | €4,118 | €2,035 | -€2,083 | -50.6% |
| Profit (loss) for the period | 9904 | €10,995 | €7,497 | -€3,498 | -31.8% |
| Profit (loss) for the period to be appropriated | 9905 | €10,995 | €7,497 | -€3,498 | -31.8% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.