Stuipkruid: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Stuipkruid
Largest movements
- Cash +€4,136
up €4,136 (+311%), from €1,329 to €5,465
mainly Net result for the year (+€7,504) and Deferred charges and accrued income (+€239)
- Receivables within one year +€1,359
up €1,359 (+29.5%), from €4,606 to €5,965
- Deferred charges and accrued income -€239
down €239 (-36.2%), from €660 to €421
- Profit (loss) carried forward +€7,504
up €7,504 (+222%), from €3,380 to €10,884
- Tax, wage and social debts -€2,432
down €2,432 (-93.3%), from €2,608 to €176
- Trade debts +€184
up €184 (+30.3%), from €607 to €791
- Turnover +€16,236
up €16,236 (+28.7%), from €56,484 to €72,721
- Purchases and services +€8,950
up €8,950 (+15.9%), from €56,195 to €65,145
- Gross operating margin +€6,948
up €6,948 (+1,006%), from €691 to €7,639
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6,595 | €11,851 | +€5,256 | +79.7% |
| Current assets | 29/58 | €6,595 | €11,851 | +€5,256 | +79.7% |
| Amounts receivable within one year | 40/41 | €4,606 | €5,965 | +€1,359 | +29.5% |
| Trade receivables | 40 | €4,606 | €5,965 | +€1,359 | +29.5% |
| Cash at bank and in hand | 54/58 | €1,329 | €5,465 | +€4,136 | +311% |
| Deferred charges and accrued income | 490/1 | €660 | €421 | -€239 | -36.2% |
| Total equity and liabilities | 10/49 | €6,595 | €11,851 | +€5,256 | +79.7% |
| Equity | 10/15 | €3,380 | €10,884 | +€7,504 | +222% |
| Profit (loss) carried forward | 14 | €3,380 | €10,884 | +€7,504 | +222% |
| Amounts payable | 17/49 | €3,215 | €967 | -€2,248 | -69.9% |
| Amounts payable within one year | 42/48 | €3,215 | €967 | -€2,248 | -69.9% |
| Trade debts | 44 | €607 | €791 | +€184 | +30.3% |
| Suppliers | 440/4 | €607 | €791 | +€184 | +30.3% |
| Taxes, remuneration and social security | 45 | €2,608 | €176 | -€2,432 | -93.3% |
| Taxes | 450/3 | €2,608 | €176 | -€2,432 | -93.3% |
| Turnover | 70 | €56,484 | €72,721 | +€16,236 | +28.7% |
| Membership fees, donations, legacies and grants | 73 | €35 | €29 | -€7 | -18.6% |
| Goods, raw materials, services and sundry goods | 60/61 | €56,195 | €65,145 | +€8,950 | +15.9% |
| Other operating charges | 640/8 | - | €29 | +€29 | |
| Gross operating margin | 9900 | €691 | €7,639 | +€6,948 | +1,006% |
| Operating profit (loss) | 9901 | €691 | €7,610 | +€6,919 | +1,002% |
| Financial income | 75/76B | €0 | - | -€0 | |
| Recurring financial income | 75 | €0 | - | -€0 | |
| Financial charges | 65/66B | €192 | €106 | -€86 | -44.7% |
| Recurring financial charges | 65 | €192 | €106 | -€86 | -44.7% |
| Profit (loss) for the period before taxes | 9903 | €499 | €7,504 | +€7,005 | +1,404% |
| Profit (loss) for the period | 9904 | €499 | €7,504 | +€7,005 | +1,404% |
| Profit (loss) for the period to be appropriated | 9905 | €499 | €7,504 | +€7,005 | +1,404% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.