Studio14: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Studio14
Largest movements
- Receivables within one year +€10,458
up €10,458 (+87.4%), from €11,972 to €22,430
of which Trade receivables: +€10,136
- Other debts +€33,618
up €33,618 (+121.4%), from €27,699 to €61,317
- Profit (loss) carried forward -€9,735
down €9,735 (-14.8%), from -€65,625 to -€75,359
- Trade debts -€7,291
down €7,291 (-27.6%), from €26,411 to €19,120
- Tax, wage and social debts -€6,204
down €6,204 (-91.6%), from €6,772 to €568
- Gross operating margin +€25,768
up €25,768 (+80.0%), from -€32,214 to -€6,445
- Other operating charges +€1,286
up €1,286 (+112.4%), from €1,144 to €2,430
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €15,686 | €26,074 | +€10,388 | +66.2% |
| Fixed assets | 21/28 | €1,646 | €1,399 | -€247 | -15.0% |
| Tangible fixed assets | 22/27 | €1,346 | €1,099 | -€247 | -18.4% |
| Furniture and vehicles | 24 | €1,346 | €1,099 | -€247 | -18.4% |
| Financial fixed assets | 28 | €300 | €300 | = | 0.0% |
| Current assets | 29/58 | €14,040 | €24,675 | +€10,635 | +75.7% |
| Amounts receivable within one year | 40/41 | €11,972 | €22,430 | +€10,458 | +87.4% |
| Trade receivables | 40 | €11,972 | €22,108 | +€10,136 | +84.7% |
| Other amounts receivable | 41 | - | €322 | +€322 | |
| Cash at bank and in hand | 54/58 | €818 | €886 | +€68 | +8.3% |
| Deferred charges and accrued income | 490/1 | €1,250 | €1,359 | +€109 | +8.7% |
| Total equity and liabilities | 10/49 | €15,686 | €26,074 | +€10,388 | +66.2% |
| Equity | 10/15 | -€45,197 | -€54,931 | -€9,735 | -21.5% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €14,228 | €14,228 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | - | -€1,860 | |
| Other | 1319 | - | €1,860 | +€1,860 | |
| Distributable reserves | 133 | €12,368 | €12,368 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€65,625 | -€75,359 | -€9,735 | -14.8% |
| Amounts payable | 17/49 | €60,883 | €81,005 | +€20,122 | +33.1% |
| Amounts payable within one year | 42/48 | €60,883 | €81,005 | +€20,122 | +33.1% |
| Trade debts | 44 | €26,411 | €19,120 | -€7,291 | -27.6% |
| Suppliers | 440/4 | €26,411 | €19,120 | -€7,291 | -27.6% |
| Taxes, remuneration and social security | 45 | €6,772 | €568 | -€6,204 | -91.6% |
| Taxes | 450/3 | €6,772 | €568 | -€6,204 | -91.6% |
| Other amounts payable | 47/48 | €27,699 | €61,317 | +€33,618 | +121.4% |
| Non-recurring operating income | 76A | - | €3,500 | +€3,500 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €247 | €247 | = | 0.0% |
| Other operating charges | 640/8 | €1,144 | €2,430 | +€1,286 | +112.4% |
| Gross operating margin | 9900 | -€32,214 | -€6,445 | +€25,768 | +80.0% |
| Operating profit (loss) | 9901 | -€33,605 | -€9,122 | +€24,482 | +72.9% |
| Financial income | 75/76B | €12 | €0 | -€12 | -100.0% |
| Recurring financial income | 75 | €12 | €0 | -€12 | -100.0% |
| Financial charges | 65/66B | €491 | €598 | +€107 | +21.7% |
| Recurring financial charges | 65 | €491 | €598 | +€107 | +21.7% |
| Profit (loss) for the period before taxes | 9903 | -€34,084 | -€9,720 | +€24,364 | +71.5% |
| Income taxes | 67/77 | €174 | €15 | -€159 | -91.6% |
| Profit (loss) for the period | 9904 | -€34,257 | -€9,735 | +€24,523 | +71.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€34,257 | -€9,735 | +€24,523 | +71.6% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.