Studio Tonton: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Studio Tonton
Largest movements
- Cash +€11,618
up €11,618 (+40.6%), from €28,611 to €40,229
mainly Net result for the year (+€27,294) and Tax, wage and social debts (+€3,378)
- Receivables within one year +€11,169
up €11,169 (+57.1%), from €19,571 to €30,740
of which Other amounts receivable: +€10,090
- Receivables after one year +€10,382
new in 2025: €10,382
- Tangible fixed assets -€2,482
down €2,482 (-38.3%), from €6,473 to €3,991
- Reserves +€27,294
up €27,294 (+70.9%), from €38,517 to €65,811
- Tax, wage and social debts +€3,378
up €3,378 (+24.1%), from €14,005 to €17,383
- Gross operating margin -€1,718
down €1,718 (-3.8%), from €45,097 to €43,379
- Taxes +€942
up €942 (+7.3%), from €12,817 to €13,758
- Depreciation +€788
up €788 (+46.6%), from €1,693 to €2,482
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €54,694 | €85,386 | +€30,691 | +56.1% |
| Fixed assets | 21/28 | €6,473 | €3,991 | -€2,482 | -38.3% |
| Tangible fixed assets | 22/27 | €6,473 | €3,991 | -€2,482 | -38.3% |
| Furniture and vehicles | 24 | €6,473 | €3,991 | -€2,482 | -38.3% |
| Current assets | 29/58 | €48,222 | €81,395 | +€33,173 | +68.8% |
| Amounts receivable after more than one year | 29 | - | €10,382 | +€10,382 | |
| Other amounts receivable | 291 | - | €10,382 | +€10,382 | |
| Amounts receivable within one year | 40/41 | €19,571 | €30,740 | +€11,169 | +57.1% |
| Trade receivables | 40 | €9,783 | €10,862 | +€1,079 | +11.0% |
| Other amounts receivable | 41 | €9,788 | €19,878 | +€10,090 | +103.1% |
| Cash at bank and in hand | 54/58 | €28,611 | €40,229 | +€11,618 | +40.6% |
| Deferred charges and accrued income | 490/1 | €40 | €43 | +€3 | +8.7% |
| Total equity and liabilities | 10/49 | €54,694 | €85,386 | +€30,691 | +56.1% |
| Equity | 10/15 | €40,517 | €67,811 | +€27,294 | +67.4% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Outside capital | 11 | €2,000 | - | -€2,000 | |
| Other | 1109/19 | €2,000 | - | -€2,000 | |
| Reserves | 13 | €38,517 | €65,811 | +€27,294 | +70.9% |
| Distributable reserves | 133 | €38,517 | €65,811 | +€27,294 | +70.9% |
| Amounts payable | 17/49 | €14,177 | €17,575 | +€3,398 | +24.0% |
| Amounts payable within one year | 42/48 | €14,177 | €17,575 | +€3,398 | +24.0% |
| Trade debts | 44 | €172 | €192 | +€19 | +11.3% |
| Suppliers | 440/4 | €172 | €192 | +€19 | +11.3% |
| Taxes, remuneration and social security | 45 | €14,005 | €17,383 | +€3,378 | +24.1% |
| Taxes | 450/3 | €14,005 | €17,383 | +€3,378 | +24.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,693 | €2,482 | +€788 | +46.6% |
| Other operating charges | 640/8 | €62 | €62 | = | 0.0% |
| Gross operating margin | 9900 | €45,097 | €43,379 | -€1,718 | -3.8% |
| Operating profit (loss) | 9901 | €43,341 | €40,835 | -€2,506 | -5.8% |
| Financial income | 75/76B | - | €382 | +€382 | |
| Recurring financial income | 75 | - | €382 | +€382 | |
| Financial charges | 65/66B | €42 | €166 | +€124 | +292.0% |
| Recurring financial charges | 65 | €42 | €166 | +€124 | +292.0% |
| Profit (loss) for the period before taxes | 9903 | €43,299 | €41,052 | -€2,247 | -5.2% |
| Income taxes | 67/77 | €12,817 | €13,758 | +€942 | +7.3% |
| Profit (loss) for the period | 9904 | €30,482 | €27,294 | -€3,189 | -10.5% |
| Profit (loss) for the period to be appropriated | 9905 | €30,482 | €27,294 | -€3,189 | -10.5% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.