Studio Stradiot: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Studio Stradiot
Largest movements
- Cash +€54,383
up €54,383 (+76.7%), from €70,945 to €125,329
mainly Other debts (+€138,837) and Net result for the year (+€42,687)
- Tangible fixed assets -€15,964
down €15,964 (-38.8%), from €41,144 to €25,179
of which Furniture and vehicles: -€16,089
- Receivables within one year -€6,602
down €6,602 (-78.0%), from €8,468 to €1,865
of which Trade receivables: -€6,403
- Other debts +€138,837
new in 2025: €138,837
- Profit (loss) carried forward -€93,893
no longer reported in 2025 (was €93,893)
- Tax, wage and social debts -€13,932
down €13,932 (-61.1%), from €22,818 to €8,886
- Trade debts +€1,650
new in 2025: €1,650
- Accrued charges and deferred income -€1,524
no longer reported in 2025 (was €1,524)
- Gross operating margin +€13,995
up €13,995 (+26.6%), from €52,657 to €66,652
- Depreciation +€6,104
up €6,104 (+90.3%), from €6,757 to €12,860
- Taxes -€2,383
down €2,383 (-19.9%), from €12,000 to €9,617
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €121,235 | €152,373 | +€31,138 | +25.7% |
| Fixed assets | 21/28 | €41,144 | €25,179 | -€15,964 | -38.8% |
| Tangible fixed assets | 22/27 | €41,144 | €25,179 | -€15,964 | -38.8% |
| Land and buildings | 22 | €731 | €633 | -€98 | -13.3% |
| Plant, machinery and equipment | 23 | €1,439 | €1,662 | +€223 | +15.5% |
| Furniture and vehicles | 24 | €38,973 | €22,884 | -€16,089 | -41.3% |
| Current assets | 29/58 | €80,091 | €127,194 | +€47,103 | +58.8% |
| Amounts receivable within one year | 40/41 | €8,468 | €1,865 | -€6,602 | -78.0% |
| Trade receivables | 40 | €8,268 | €1,865 | -€6,403 | -77.4% |
| Other amounts receivable | 41 | €200 | - | -€200 | |
| Cash at bank and in hand | 54/58 | €70,945 | €125,329 | +€54,383 | +76.7% |
| Deferred charges and accrued income | 490/1 | €678 | - | -€678 | |
| Total equity and liabilities | 10/49 | €121,235 | €152,373 | +€31,138 | +25.7% |
| Equity | 10/15 | €96,893 | €3,000 | -€93,893 | -96.9% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Outside capital | 11 | €3,000 | €3,000 | = | 0.0% |
| Other | 1109/19 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €93,893 | - | -€93,893 | |
| Amounts payable | 17/49 | €24,342 | €149,373 | +€125,032 | +513.7% |
| Amounts payable within one year | 42/48 | €22,818 | €149,373 | +€126,556 | +554.6% |
| Trade debts | 44 | - | €1,650 | +€1,650 | |
| Suppliers | 440/4 | - | €1,650 | +€1,650 | |
| Taxes, remuneration and social security | 45 | €22,818 | €8,886 | -€13,932 | -61.1% |
| Taxes | 450/3 | €22,818 | €8,886 | -€13,932 | -61.1% |
| Other amounts payable | 47/48 | - | €138,837 | +€138,837 | |
| Accrued charges and deferred income | 492/3 | €1,524 | - | -€1,524 | |
| Non-recurring operating income | 76A | - | €121 | +€121 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,757 | €12,860 | +€6,104 | +90.3% |
| Other operating charges | 640/8 | €234 | €59 | -€175 | -74.7% |
| Non-recurring operating charges | 66A | - | €1,125 | +€1,125 | |
| Gross operating margin | 9900 | €52,657 | €66,652 | +€13,995 | +26.6% |
| Operating profit (loss) | 9901 | €45,667 | €52,608 | +€6,941 | +15.2% |
| Financial income | 75/76B | €288 | €0 | -€288 | -100.0% |
| Recurring financial income | 75 | €288 | €0 | -€288 | -100.0% |
| Financial charges | 65/66B | €151 | €303 | +€152 | +101.3% |
| Recurring financial charges | 65 | €151 | €303 | +€152 | +101.3% |
| Profit (loss) for the period before taxes | 9903 | €45,804 | €52,305 | +€6,501 | +14.2% |
| Income taxes | 67/77 | €12,000 | €9,617 | -€2,383 | -19.9% |
| Profit (loss) for the period | 9904 | €33,804 | €42,687 | +€8,884 | +26.3% |
| Profit (loss) for the period to be appropriated | 9905 | €33,804 | €42,687 | +€8,884 | +26.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.