Skip to content

Studio-Habit: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Studio-Habit

BE 0803.316.188
NACE 31.004, Manufacture of dining room, living room, bedroom and bathroom furniture
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€2,098
2024 · €16,930-€14,832
Equity
€47,527
2024 · €26,930+€20,598
Cash
€44,896
2024 · €36,179+€8,716
Balance sheet total
€1.2m
2024 · €984,280+€183,116

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€95,022

    up €95,022 (+411.3%), from €23,104 to €118,126

    of which Trade receivables: +€97,801

  • Tangible fixed assets +€63,192

    up €63,192 (+7.1%), from €886,612 to €949,804

    of which Plant, machinery and equipment: +€95,731

  • Stocks and contracts +€19,811

    up €19,811 (+96.7%), from €20,484 to €40,295

Equity and liabilities
  • Debts after one year +€82,129

    up €82,129 (+9.7%), from €850,764 to €932,893

  • Trade debts +€36,754

    up €36,754 (+159.1%), from €23,105 to €59,859

  • Tax, wage and social debts +€20,673

    up €20,673 (+130.3%), from €15,864 to €36,536

    of which Taxes: +€14,829

  • Contributions +€18,500

    up €18,500 (+185.0%), from €10,000 to €28,500

  • Short-term financial debts +€16,000

    up €16,000 (+58.2%), from €27,500 to €43,500

Income statement
  • Gross operating margin +€46,405

    up €46,405 (+43.8%), from €106,001 to €152,406

  • Depreciation +€33,891

    up €33,891 (+326.5%), from €10,380 to €44,271

  • Financial charges +€16,362

    up €16,362 (+321.3%), from €5,092 to €21,455

  • Staff costs +€11,940

    up €11,940 (+17.6%), from €68,026 to €79,966

  • Taxes -€4,744

    no longer reported in 2025 (was €4,744)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €16,930
Gross operating margin +€46,405
Staff costs -€11,940
Depreciation -€33,891
Other operating charges -€4,235
Financial income +€448
Financial charges -€16,362
Taxes +€4,744
Result 2025 €2,098

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€5,523
Investment -€103,202
Financing +€117,442
Cash 2024 €36,179
Net result for the year +€2,098
Depreciation +€44,271
Stocks and contracts -€19,811
Receivables within one year -€95,022
Deferred charges and accrued income -€634
Trade debts +€36,754
Tax, wage and social debts +€20,673
Other debts +€6,149
Investment in fixed assets (net) -€103,202
Debts after one year +€82,129
Current portion of long-term debt +€813
Short-term financial debts +€16,000
Contributions, distributions and other +€18,500
Cash 2025 €44,896
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €984,280 €1,167,396 +€183,116 +18.6%
Fixed assets 21/28 €902,608 €961,540 +€58,932 +6.5%
Intangible fixed assets 21 €15,991 €11,725 -€4,266 -26.7%
Tangible fixed assets 22/27 €886,612 €949,804 +€63,192 +7.1%
Land and buildings 22 €860,503 €830,350 -€30,152 -3.5%
Plant, machinery and equipment 23 €17,016 €112,748 +€95,731 +562.6%
Furniture and vehicles 24 €9,093 €6,706 -€2,387 -26.2%
Financial fixed assets 28 €5 €10 +€5 +100.0%
Current assets 29/58 €81,672 €205,856 +€124,184 +152.1%
Stocks and contracts in progress 3 €20,484 €40,295 +€19,811 +96.7%
Stocks 30/36 €20,484 €40,295 +€19,811 +96.7%
Amounts receivable within one year 40/41 €23,104 €118,126 +€95,022 +411.3%
Trade receivables 40 €17,600 €115,401 +€97,801 +555.7%
Other amounts receivable 41 €5,504 €2,725 -€2,779 -50.5%
Cash at bank and in hand 54/58 €36,179 €44,896 +€8,716 +24.1%
Deferred charges and accrued income 490/1 €1,905 €2,540 +€634 +33.3%
Total equity and liabilities 10/49 €984,280 €1,167,396 +€183,116 +18.6%
Equity 10/15 €26,930 €47,527 +€20,598 +76.5%
Contributions 10/11 €10,000 €28,500 +€18,500 +185.0%
Profit (loss) carried forward 14 €16,930 €19,027 +€2,098 +12.4%
Amounts payable 17/49 €957,351 €1,119,868 +€162,518 +17.0%
Amounts payable after more than one year 17 €850,764 €932,893 +€82,129 +9.7%
Financial debts 170/4 €850,764 €932,893 +€82,129 +9.7%
Amounts payable within one year 42/48 €106,587 €186,976 +€80,389 +75.4%
Current portion of amounts payable after more than one year 42 €25,467 €26,280 +€813 +3.2%
Financial debts 43 €27,500 €43,500 +€16,000 +58.2%
Other loans 439 €27,500 €43,500 +€16,000 +58.2%
Trade debts 44 €23,105 €59,859 +€36,754 +159.1%
Suppliers 440/4 €23,105 €59,859 +€36,754 +159.1%
Taxes, remuneration and social security 45 €15,864 €36,536 +€20,673 +130.3%
Taxes 450/3 €6,587 €21,416 +€14,829 +225.1%
Remuneration and social security 454/9 €9,276 €15,120 +€5,844 +63.0%
Other amounts payable 47/48 €14,651 €20,801 +€6,149 +42.0%
Remuneration, social security and pensions 62 €68,026 €79,966 +€11,940 +17.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,380 €44,271 +€33,891 +326.5%
Other operating charges 640/8 €1,029 €5,264 +€4,235 +411.8%
Gross operating margin 9900 €106,001 €152,406 +€46,405 +43.8%
Operating profit (loss) 9901 €26,567 €22,905 -€3,662 -13.8%
Financial income 75/76B €199 €647 +€448 +225.3%
Recurring financial income 75 €199 €647 +€448 +225.3%
Financial charges 65/66B €5,092 €21,455 +€16,362 +321.3%
Recurring financial charges 65 €5,092 €21,455 +€16,362 +321.3%
Profit (loss) for the period before taxes 9903 €21,674 €2,098 -€19,576 -90.3%
Income taxes 67/77 €4,744 - -€4,744
Profit (loss) for the period 9904 €16,930 €2,098 -€14,832 -87.6%
Profit (loss) for the period to be appropriated 9905 €16,930 €2,098 -€14,832 -87.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.