Studio Dirk Janssens: what changed
Studio Dirk Janssens
Largest movements
- Receivables within one year +€9,068
up €9,068 (+17.6%), from €51,525 to €60,593
of which Other amounts receivable: +€9,068
- Stocks and contracts +€4,333
up €4,333 (+1.8%), from €239,673 to €244,006
- Tangible fixed assets +€4,191
up €4,191 (+133%), from €3,163 to €7,354
of which Furniture and vehicles: +€4,322
- Other debts +€12,460
up €12,460 (+59.2%), from €21,051 to €33,511
- Trade debts +€4,771
up €4,771 (+35.0%), from €13,620 to €18,391
- Gross operating margin +€892
up €892 (+184%), from €485 to €1,376
- Depreciation -€714
down €714 (-68.6%), from €1,040 to €327
- Other operating charges +€72
up €72 (+9.9%), from €727 to €799
- Financial income +€45
up €45 (+9.8%), from €456 to €500
Change in the result, 2025 to 2026
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €295,005 | €312,119 | +€17,114 | +5.8% |
| Fixed assets | 21/28 | €3,163 | €7,354 | +€4,191 | +133% |
| Tangible fixed assets | 22/27 | €3,163 | €7,354 | +€4,191 | +133% |
| Plant, machinery and equipment | 23 | €2,215 | €2,085 | -€131 | -5.9% |
| Furniture and vehicles | 24 | €947 | €5,269 | +€4,322 | +456% |
| Current assets | 29/58 | €291,842 | €304,765 | +€12,923 | +4.4% |
| Stocks and contracts in progress | 3 | €239,673 | €244,006 | +€4,333 | +1.8% |
| Stocks | 30/36 | €239,673 | €244,006 | +€4,333 | +1.8% |
| Amounts receivable within one year | 40/41 | €51,525 | €60,593 | +€9,068 | +17.6% |
| Trade receivables | 40 | €0 | - | = | |
| Other amounts receivable | 41 | €51,525 | €60,593 | +€9,068 | +17.6% |
| Cash at bank and in hand | 54/58 | €550 | €71 | -€479 | -87.0% |
| Deferred charges and accrued income | 490/1 | €94 | €94 | = | 0.0% |
| Total equity and liabilities | 10/49 | €295,005 | €312,119 | +€17,114 | +5.8% |
| Equity | 10/15 | -€6,318 | -€6,247 | +€72 | +1.1% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€12,518 | -€12,447 | +€72 | +0.6% |
| Amounts payable | 17/49 | €301,323 | €318,366 | +€17,043 | +5.7% |
| Amounts payable after more than one year | 17 | €266,312 | €266,312 | = | 0.0% |
| Financial debts | 170/4 | €266,312 | €266,312 | = | 0.0% |
| Amounts payable within one year | 42/48 | €35,011 | €52,054 | +€17,043 | +48.7% |
| Trade debts | 44 | €13,620 | €18,391 | +€4,771 | +35.0% |
| Suppliers | 440/4 | €13,620 | €18,391 | +€4,771 | +35.0% |
| Taxes, remuneration and social security | 45 | €340 | €151 | -€188 | -55.5% |
| Taxes | 450/3 | €340 | €151 | -€188 | -55.5% |
| Other amounts payable | 47/48 | €21,051 | €33,511 | +€12,460 | +59.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,040 | €327 | -€714 | -68.6% |
| Other operating charges | 640/8 | €727 | €799 | +€72 | +9.9% |
| Non-recurring operating charges | 66A | €882 | €534 | -€348 | -39.4% |
| Gross operating margin | 9900 | €485 | €1,376 | +€892 | +184% |
| Operating profit (loss) | 9901 | -€2,165 | -€284 | +€1,881 | +86.9% |
| Financial income | 75/76B | €456 | €500 | +€45 | +9.8% |
| Recurring financial income | 75 | €456 | €500 | +€45 | +9.8% |
| Financial charges | 65/66B | €143 | €145 | +€3 | +1.9% |
| Recurring financial charges | 65 | €143 | €145 | +€3 | +1.9% |
| Profit (loss) for the period before taxes | 9903 | -€1,852 | €72 | +€1,923 | |
| Profit (loss) for the period | 9904 | -€1,852 | €72 | +€1,923 | |
| Profit (loss) for the period to be appropriated | 9905 | -€1,852 | €72 | +€1,923 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.