Studio Cro: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Studio Cro
Largest movements
- Stocks and contracts +€4,987
up €4,987 (+19.9%), from €25,000 to €29,987
- Cash +€848
up €848 (+9.2%), from €9,270 to €10,119
mainly Net result for the year (+€2,126) and Other debts (+€1,775)
- Tangible fixed assets -€595
down €595 (-21.4%), from €2,774 to €2,179
- Profit (loss) carried forward +€2,126
up €2,126 (+18.3%), from €11,590 to €13,717
- Other debts +€1,775
up €1,775 (+9.6%), from €18,548 to €20,323
- Tax, wage and social debts +€1,325
up €1,325 (+33.0%), from €4,016 to €5,341
of which Remuneration and social security: +€1,448
- Gross operating margin -€7,601
down €7,601 (-47.9%), from €15,861 to €8,259
- Taxes +€1,095
up €1,095 (+54.8%), from €2,000 to €3,095
- Other operating charges +€980
up €980 (+76.1%), from €1,288 to €2,268
- Financial charges -€601
down €601 (-76.8%), from €783 to €182
- Depreciation +€395
up €395 (+198.0%), from €200 to €595
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €37,291 | €42,594 | +€5,304 | +14.2% |
| Fixed assets | 21/28 | €2,834 | €2,239 | -€595 | -21.0% |
| Tangible fixed assets | 22/27 | €2,774 | €2,179 | -€595 | -21.4% |
| Plant, machinery and equipment | 23 | €2,774 | €2,179 | -€595 | -21.4% |
| Financial fixed assets | 28 | €60 | €60 | = | 0.0% |
| Current assets | 29/58 | €34,457 | €40,356 | +€5,899 | +17.1% |
| Stocks and contracts in progress | 3 | €25,000 | €29,987 | +€4,987 | +19.9% |
| Stocks | 30/36 | €25,000 | €29,987 | +€4,987 | +19.9% |
| Amounts receivable within one year | 40/41 | €187 | €250 | +€63 | +33.8% |
| Trade receivables | 40 | - | €250 | +€250 | |
| Other amounts receivable | 41 | €187 | €0 | -€187 | -100.0% |
| Cash at bank and in hand | 54/58 | €9,270 | €10,119 | +€848 | +9.2% |
| Total equity and liabilities | 10/49 | €37,291 | €42,594 | +€5,304 | +14.2% |
| Equity | 10/15 | €14,590 | €16,717 | +€2,126 | +14.6% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €11,590 | €13,717 | +€2,126 | +18.3% |
| Amounts payable | 17/49 | €22,700 | €25,878 | +€3,178 | +14.0% |
| Amounts payable within one year | 42/48 | €22,700 | €25,878 | +€3,178 | +14.0% |
| Trade debts | 44 | €137 | €214 | +€77 | +56.5% |
| Suppliers | 440/4 | €137 | €214 | +€77 | +56.5% |
| Taxes, remuneration and social security | 45 | €4,016 | €5,341 | +€1,325 | +33.0% |
| Taxes | 450/3 | €2,196 | €2,073 | -€123 | -5.6% |
| Remuneration and social security | 454/9 | €1,820 | €3,268 | +€1,448 | +79.6% |
| Other amounts payable | 47/48 | €18,548 | €20,323 | +€1,775 | +9.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €200 | €595 | +€395 | +198.0% |
| Other operating charges | 640/8 | €1,288 | €2,268 | +€980 | +76.1% |
| Gross operating margin | 9900 | €15,861 | €8,259 | -€7,601 | -47.9% |
| Operating profit (loss) | 9901 | €14,373 | €5,397 | -€8,977 | -62.5% |
| Financial income | 75/76B | €0 | €6 | +€6 | +63100.0% |
| Recurring financial income | 75 | €0 | €6 | +€6 | +63100.0% |
| Financial charges | 65/66B | €783 | €182 | -€601 | -76.8% |
| Recurring financial charges | 65 | €783 | €182 | -€601 | -76.8% |
| Profit (loss) for the period before taxes | 9903 | €13,590 | €5,221 | -€8,369 | -61.6% |
| Income taxes | 67/77 | €2,000 | €3,095 | +€1,095 | +54.8% |
| Profit (loss) for the period | 9904 | €11,590 | €2,126 | -€9,464 | -81.7% |
| Profit (loss) for the period to be appropriated | 9905 | €11,590 | €2,126 | -€9,464 | -81.7% |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.