Studio Blihi: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Studio Blihi
Largest movements
- Cash +€9,248
up €9,248 (+181.9%), from €5,084 to €14,332
mainly Net result for the year (+€7,388) and Tax, wage and social debts (+€2,779)
- Tangible fixed assets +€2,006
new in 2025: €2,006
- Receivables within one year -€1,000
down €1,000 (-16.7%), from €6,000 to €5,000
- Deferred charges and accrued income -€575
down €575 (-92.3%), from €623 to €48
- Profit (loss) carried forward +€7,388
up €7,388 (+460.6%), from €1,604 to €8,992
- Tax, wage and social debts +€2,779
up €2,779 (+59.0%), from €4,713 to €7,491
of which Taxes: +€2,624
- Trade debts -€538
down €538 (-38.7%), from €1,391 to €853
- Gross operating margin +€7,880
up €7,880 (+310.7%), from €2,536 to €10,416
- Taxes +€1,710
up €1,710 (+400.4%), from €427 to €2,137
- Depreciation +€297
new in 2025: €297
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €11,707 | €21,386 | +€9,679 | +82.7% |
| Fixed assets | 21/28 | - | €2,006 | +€2,006 | |
| Tangible fixed assets | 22/27 | - | €2,006 | +€2,006 | |
| Furniture and vehicles | 24 | - | €2,006 | +€2,006 | |
| Current assets | 29/58 | €11,707 | €19,380 | +€7,673 | +65.5% |
| Amounts receivable within one year | 40/41 | €6,000 | €5,000 | -€1,000 | -16.7% |
| Trade receivables | 40 | €6,000 | €5,000 | -€1,000 | -16.7% |
| Cash at bank and in hand | 54/58 | €5,084 | €14,332 | +€9,248 | +181.9% |
| Deferred charges and accrued income | 490/1 | €623 | €48 | -€575 | -92.3% |
| Total equity and liabilities | 10/49 | €11,707 | €21,386 | +€9,679 | +82.7% |
| Equity | 10/15 | €5,604 | €12,992 | +€7,388 | +131.8% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €1,604 | €8,992 | +€7,388 | +460.6% |
| Amounts payable | 17/49 | €6,103 | €8,394 | +€2,291 | +37.5% |
| Amounts payable within one year | 42/48 | €6,103 | €8,394 | +€2,291 | +37.5% |
| Trade debts | 44 | €1,391 | €853 | -€538 | -38.7% |
| Suppliers | 440/4 | €1,391 | €853 | -€538 | -38.7% |
| Taxes, remuneration and social security | 45 | €4,713 | €7,491 | +€2,779 | +59.0% |
| Taxes | 450/3 | €2,780 | €5,405 | +€2,624 | +94.4% |
| Remuneration and social security | 454/9 | €1,932 | €2,087 | +€154 | +8.0% |
| Other amounts payable | 47/48 | - | €50 | +€50 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €297 | +€297 | |
| Other operating charges | 640/8 | €505 | €595 | +€89 | +17.7% |
| Gross operating margin | 9900 | €2,536 | €10,416 | +€7,880 | +310.7% |
| Operating profit (loss) | 9901 | €2,031 | €9,525 | +€7,494 | +369.0% |
| Profit (loss) for the period before taxes | 9903 | €2,031 | €9,525 | +€7,494 | +369.0% |
| Income taxes | 67/77 | €427 | €2,137 | +€1,710 | +400.4% |
| Profit (loss) for the period | 9904 | €1,604 | €7,388 | +€5,784 | +360.6% |
| Profit (loss) for the period to be appropriated | 9905 | €1,604 | €7,388 | +€5,784 | +360.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.