Skip to content

Studio Belize: what changed

What changed

Studio Belize

BE 0867.220.283
NACE 47.742, Retail sale of prescription glasses, lenses and sunglasses
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€5,338
2024 · -€20,063+€14,725
Equity
€30,419
2024 · €35,757-€5,338
Cash
€269
2024 · €45+€224
Balance sheet total
€46,413
2024 · €48,380-€1,967

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€1,416

    down €1,416 (-81.9%), from €1,730 to €313

    of which Plant, machinery and equipment: -€1,416

  • Receivables within one year -€575

    down €575 (-1.3%), from €45,222 to €44,647

    of which Other amounts receivable: -€575

Equity and liabilities
  • Profit (loss) carried forward -€5,338

    down €5,338 (-34.9%), from €15,297 to €9,959

  • Trade debts +€3,118

    up €3,118 (+42.2%), from €7,387 to €10,505

Income statement
  • Staff costs -€14,731

    down €14,731 (-100%), from €14,731 to €0

  • Gross operating margin -€11,180

    down €11,180, from €8,508 to -€2,673

  • Financial charges -€11,152

    down €11,152 (-96.7%), from €11,528 to €375

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€20,063
Gross operating margin -€11,180
Staff costs +€14,731
Depreciation +€58
Other operating charges -€5
Financial charges +€11,152
Taxes -€30
Result 2025 -€5,338
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€224
Investment €0
Financing €0
Cash 2024 €45
Net result for the year -€5,338
Depreciation +€1,616
Receivables within one year +€575
Trade debts +€3,118
Tax, wage and social debts +€253
Cash 2025 €269
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €48,380 €46,413 -€1,967 -4.1%
Fixed assets 21/28 €3,113 €1,497 -€1,616 -51.9%
Intangible fixed assets 21 €1,213 €1,014 -€200 -16.4%
Tangible fixed assets 22/27 €1,730 €313 -€1,416 -81.9%
Plant, machinery and equipment 23 €1,730 €313 -€1,416 -81.9%
Furniture and vehicles 24 €0 - =
Financial fixed assets 28 €170 €170 = 0.0%
Current assets 29/58 €45,267 €44,916 -€351 -0.8%
Amounts receivable within one year 40/41 €45,222 €44,647 -€575 -1.3%
Trade receivables 40 €0 - =
Other amounts receivable 41 €45,222 €44,647 -€575 -1.3%
Cash at bank and in hand 54/58 €45 €269 +€224 +492%
Deferred charges and accrued income 490/1 €0 - =
Total equity and liabilities 10/49 €48,380 €46,413 -€1,967 -4.1%
Equity 10/15 €35,757 €30,419 -€5,338 -14.9%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €15,297 €9,959 -€5,338 -34.9%
Amounts payable 17/49 €12,624 €15,994 +€3,370 +26.7%
Amounts payable after more than one year 17 €0 - =
Other amounts payable 178/9 €0 - =
Amounts payable within one year 42/48 €12,624 €15,994 +€3,370 +26.7%
Trade debts 44 €7,387 €10,505 +€3,118 +42.2%
Suppliers 440/4 €7,387 €10,505 +€3,118 +42.2%
Advances received on contracts in progress 46 €2,682 €2,682 = 0.0%
Taxes, remuneration and social security 45 €2,554 €2,807 +€253 +9.9%
Taxes 450/3 €2,554 €2,807 +€253 +9.9%
Remuneration and social security 454/9 €0 - =
Other amounts payable 47/48 €0 - =
Non-recurring operating income 76A €5,892 €0 -€5,892 -100%
Remuneration, social security and pensions 62 €14,731 €0 -€14,731 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,674 €1,616 -€58 -3.4%
Other operating charges 640/8 €639 €644 +€5 +0.7%
Gross operating margin 9900 €8,508 -€2,673 -€11,180
Operating profit (loss) 9901 -€8,536 -€4,933 +€3,603 +42.2%
Financial income 75/76B €0 - =
Recurring financial income 75 €0 - =
Financial charges 65/66B €11,528 €375 -€11,152 -96.7%
Recurring financial charges 65 €11,528 €375 -€11,152 -96.7%
Profit (loss) for the period before taxes 9903 -€20,063 -€5,308 +€14,755 +73.5%
Income taxes 67/77 €0 €30 +€30
Profit (loss) for the period 9904 -€20,063 -€5,338 +€14,725 +73.4%
Profit (loss) for the period to be appropriated 9905 -€20,063 -€5,338 +€14,725 +73.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.