Skip to content

STUDIO 666: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

STUDIO 666

BE 0828.494.420
NACE 56.301, Cafés and bars
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€22,529
2024 · -€37,007+€14,478
Equity
-€342,693
2024 · -€320,164-€22,529
Cash
€254
2024 · €109+€145
Balance sheet total
€5,048
2024 · €5,557-€509

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€592

    down €592 (-21.4%), from €2,770 to €2,179

  • Cash +€145

    up €145 (+132.2%), from €109 to €254

    mainly Other debts (+€17,999) and Trade debts (+€3,809)

Equity and liabilities
  • Profit (loss) carried forward -€22,529

    down €22,529 (-6.7%), from -€338,764 to -€361,293

  • Other debts +€17,999

    up €17,999 (+5.6%), from €321,010 to €339,009

  • Trade debts +€3,809

    up €3,809 (+96.0%), from €3,969 to €7,779

  • Tax, wage and social debts +€211

    up €211 (+28.5%), from €742 to €953

    of which Taxes: +€396

Income statement
  • Gross operating margin +€7,874

    up €7,874 (+33.4%), from -€23,591 to -€15,716

  • Other operating charges -€4,046

    down €4,046 (-50.3%), from €8,039 to €3,993

  • Staff costs -€2,171

    down €2,171, from €2,109 to -€62

  • Depreciation +€403

    up €403 (+214.2%), from €188 to €592

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€37,007
Gross operating margin +€7,874
Staff costs +€2,171
Depreciation -€403
Other operating charges +€4,046
Other operating items +€995
Financial charges -€205
Result 2025 -€22,529

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€145
Investment €0
Financing €0
Cash 2024 €109
Net result for the year -€22,529
Depreciation +€592
Smaller working-capital items +€62
Trade debts +€3,809
Tax, wage and social debts +€211
Other debts +€17,999
Cash 2025 €254
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €5,557 €5,048 -€509 -9.2%
Fixed assets 21/28 €4,970 €4,379 -€592 -11.9%
Tangible fixed assets 22/27 €2,770 €2,179 -€592 -21.4%
Furniture and vehicles 24 €2,770 €2,179 -€592 -21.4%
Financial fixed assets 28 €2,200 €2,200 = 0.0%
Current assets 29/58 €587 €670 +€83 +14.2%
Stocks and contracts in progress 3 €426 €416 -€10 -2.4%
Stocks 30/36 €426 €416 -€10 -2.4%
Cash at bank and in hand 54/58 €109 €254 +€145 +132.2%
Deferred charges and accrued income 490/1 €52 - -€52
Total equity and liabilities 10/49 €5,557 €5,048 -€509 -9.2%
Equity 10/15 -€320,164 -€342,693 -€22,529 -7.0%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 -€338,764 -€361,293 -€22,529 -6.7%
Amounts payable 17/49 €325,721 €347,741 +€22,020 +6.8%
Amounts payable within one year 42/48 €325,721 €347,741 +€22,020 +6.8%
Trade debts 44 €3,969 €7,779 +€3,809 +96.0%
Suppliers 440/4 €3,969 €7,779 +€3,809 +96.0%
Taxes, remuneration and social security 45 €742 €953 +€211 +28.5%
Taxes 450/3 €557 €953 +€396 +71.1%
Remuneration and social security 454/9 €185 - -€185
Other amounts payable 47/48 €321,010 €339,009 +€17,999 +5.6%
Remuneration, social security and pensions 62 €2,109 -€62 -€2,171
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €188 €592 +€403 +214.2%
Other operating charges 640/8 €8,039 €3,993 -€4,046 -50.3%
Non-recurring operating charges 66A €2,865 €1,870 -€995 -34.7%
Gross operating margin 9900 -€23,591 -€15,716 +€7,874 +33.4%
Operating profit (loss) 9901 -€36,793 -€22,109 +€14,683 +39.9%
Financial charges 65/66B €214 €419 +€205 +96.0%
Recurring financial charges 65 €214 €419 +€205 +96.0%
Profit (loss) for the period before taxes 9903 -€37,007 -€22,529 +€14,478 +39.1%
Profit (loss) for the period 9904 -€37,007 -€22,529 +€14,478 +39.1%
Profit (loss) for the period to be appropriated 9905 -€37,007 -€22,529 +€14,478 +39.1%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.