Skip to content

Studio 55: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Studio 55

BE 1006.005.212
NACE 62.100, Computer programming
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€61,782
2024 · -€4,138+€65,920
Equity
€62,644
2024 · €862+€61,782
Cash
€63,628
2024 · €218+€63,409
Balance sheet total
€69,420
2024 · €2,199+€67,221

Largest movements

2024 to 2025
Assets
  • Cash +€63,409

    up €63,409 (+29032.3%), from €218 to €63,628

    mainly Net result for the year (+€61,782) and Accrued charges and deferred income (+€4,000)

  • Receivables within one year +€3,811

    up €3,811 (+192.4%), from €1,981 to €5,792

    of which Other amounts receivable: +€2,469

Equity and liabilities
  • Reserves +€57,644

    new in 2025: €57,644

  • Profit (loss) carried forward +€4,138

    up €4,138, from -€4,138 to €0

  • Accrued charges and deferred income +€4,000

    new in 2025: €4,000

  • Trade debts +€1,439

    up €1,439 (+107.6%), from €1,337 to €2,775

Income statement
  • Gross operating margin +€74,220

    up €74,220, from -€4,093 to €70,127

  • Taxes +€8,171

    new in 2025: €8,171

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€4,138
Gross operating margin +€74,220
Other operating charges -€120
Financial charges -€10
Taxes -€8,171
Result 2025 €61,782

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€63,409
Investment €0
Financing €0
Cash 2024 €218
Net result for the year +€61,782
Receivables within one year -€3,811
Trade debts +€1,439
Accrued charges and deferred income +€4,000
Cash 2025 €63,628
Every line side by side 26 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,199 €69,420 +€67,221 +3056.7%
Current assets 29/58 €2,199 €69,420 +€67,221 +3056.7%
Amounts receivable within one year 40/41 €1,981 €5,792 +€3,811 +192.4%
Trade receivables 40 - €1,342 +€1,342
Other amounts receivable 41 €1,981 €4,450 +€2,469 +124.7%
Cash at bank and in hand 54/58 €218 €63,628 +€63,409 +29032.3%
Total equity and liabilities 10/49 €2,199 €69,420 +€67,221 +3056.7%
Equity 10/15 €862 €62,644 +€61,782 +7163.8%
Contributions 10/11 €5,000 €5,000 = 0.0%
Reserves 13 - €57,644 +€57,644
Distributable reserves 133 - €57,644 +€57,644
Profit (loss) carried forward 14 -€4,138 €0 +€4,138
Amounts payable 17/49 €1,337 €6,775 +€5,439 +406.9%
Amounts payable within one year 42/48 €1,337 €2,775 +€1,439 +107.6%
Trade debts 44 €1,337 €2,775 +€1,439 +107.6%
Suppliers 440/4 €1,337 €2,775 +€1,439 +107.6%
Accrued charges and deferred income 492/3 - €4,000 +€4,000
Other operating charges 640/8 - €120 +€120
Gross operating margin 9900 -€4,093 €70,127 +€74,220
Operating profit (loss) 9901 -€4,093 €70,007 +€74,100
Financial charges 65/66B €45 €54 +€10 +21.6%
Recurring financial charges 65 €45 €54 +€10 +21.6%
Profit (loss) for the period before taxes 9903 -€4,138 €69,953 +€74,090
Income taxes 67/77 - €8,171 +€8,171
Profit (loss) for the period 9904 -€4,138 €61,782 +€65,920
Profit (loss) for the period to be appropriated 9905 -€4,138 €61,782 +€65,920

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.