Studiebureau 3DLogic: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Studiebureau 3DLogic
Largest movements
- Tangible fixed assets -€15,104
down €15,104 (-6.0%), from €251,744 to €236,640
of which Land and buildings: -€14,007
- Cash +€11,210
up €11,210 (+58.7%), from €19,094 to €30,303
mainly Depreciation (+€15,104) and Other debts (+€10,055)
- Receivables within one year -€5,048
down €5,048 (-89.9%), from €5,618 to €570
of which Trade receivables: -€5,048
- Debts after one year -€15,465
down €15,465 (-7.1%), from €218,844 to €203,379
- Other debts +€10,055
up €10,055 (+67,848%), from €15 to €10,070
- Financial income -€7,500
no longer reported in 2025 (was €7,500)
of which Financial income: -€7,500
- Financial charges -€314
down €314 (-6.0%), from €5,255 to €4,942
- Other operating charges -€244
down €244 (-13.7%), from €1,786 to €1,542
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €279,319 | €270,393 | -€8,926 | -3.2% |
| Fixed assets | 21/28 | €254,244 | €239,140 | -€15,104 | -5.9% |
| Tangible fixed assets | 22/27 | €251,744 | €236,640 | -€15,104 | -6.0% |
| Land and buildings | 22 | €245,810 | €231,804 | -€14,007 | -5.7% |
| Plant, machinery and equipment | 23 | €5,891 | €4,836 | -€1,055 | -17.9% |
| Furniture and vehicles | 24 | €43 | - | -€43 | |
| Financial fixed assets | 28 | €2,500 | €2,500 | = | 0.0% |
| Current assets | 29/58 | €25,074 | €31,253 | +€6,179 | +24.6% |
| Amounts receivable within one year | 40/41 | €5,618 | €570 | -€5,048 | -89.9% |
| Trade receivables | 40 | €5,433 | €385 | -€5,048 | -92.9% |
| Other amounts receivable | 41 | €185 | €185 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €19,094 | €30,303 | +€11,210 | +58.7% |
| Deferred charges and accrued income | 490/1 | €363 | €380 | +€17 | +4.7% |
| Total equity and liabilities | 10/49 | €279,319 | €270,393 | -€8,926 | -3.2% |
| Equity | 10/15 | €38,060 | €37,580 | -€480 | -1.3% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | €19,460 | €18,980 | -€480 | -2.5% |
| Amounts payable | 17/49 | €241,258 | €232,813 | -€8,446 | -3.5% |
| Amounts payable after more than one year | 17 | €218,844 | €203,379 | -€15,465 | -7.1% |
| Financial debts | 170/4 | €218,844 | €203,379 | -€15,465 | -7.1% |
| Amounts payable within one year | 42/48 | €22,414 | €29,034 | +€6,619 | +29.5% |
| Current portion of amounts payable after more than one year | 42 | €15,142 | €15,465 | +€323 | +2.1% |
| Trade debts | 44 | €6,142 | €3,356 | -€2,786 | -45.4% |
| Suppliers | 440/4 | €6,142 | €3,356 | -€2,786 | -45.4% |
| Taxes, remuneration and social security | 45 | €1,115 | €143 | -€972 | -87.2% |
| Taxes | 450/3 | €1,115 | €143 | -€972 | -87.2% |
| Other amounts payable | 47/48 | €15 | €10,070 | +€10,055 | +67,848% |
| Accrued charges and deferred income | 492/3 | - | €400 | +€400 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €15,080 | €15,104 | +€25 | +0.2% |
| Other operating charges | 640/8 | €1,786 | €1,542 | -€244 | -13.7% |
| Gross operating margin | 9900 | €20,937 | €21,108 | +€171 | +0.8% |
| Operating profit (loss) | 9901 | €4,071 | €4,462 | +€390 | +9.6% |
| Financial income | 75/76B | €7,500 | - | -€7,500 | |
| Recurring financial income | 75 | €7,500 | - | -€7,500 | |
| Non-recurring financial income | 76B | €7,500 | - | -€7,500 | |
| Financial charges | 65/66B | €5,255 | €4,942 | -€314 | -6.0% |
| Recurring financial charges | 65 | €5,255 | €4,942 | -€314 | -6.0% |
| Profit (loss) for the period before taxes | 9903 | €6,316 | -€480 | -€6,796 | |
| Profit (loss) for the period | 9904 | €6,316 | -€480 | -€6,796 | |
| Profit (loss) for the period to be appropriated | 9905 | €6,316 | -€480 | -€6,796 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.