Skip to content

STUD 2000: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

STUD 2000

BE 0644.900.342
NACE 01.430, Raising of horses and other equines
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€78,651
2024 · -€5,953+€84,604
Equity
€1.5m
2024 · €1.5m+€78,651
Cash
€147,735
2024 · €97,754+€49,981
Balance sheet total
€3.3m
2024 · €3.2m+€92,245

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€206,944

    up €206,944 (+147.5%), from €140,301 to €347,245

    of which Trade receivables: +€206,944

  • Stocks and contracts -€112,991

    down €112,991 (-6.1%), from €1.9m to €1.7m

  • Tangible fixed assets -€51,689

    down €51,689 (-4.5%), from €1.1m to €1.1m

    of which Plant, machinery and equipment: -€31,255

  • Cash +€49,981

    up €49,981 (+51.1%), from €97,754 to €147,735

    mainly Depreciation (+€120,725) and Stocks and contracts (+€112,991)

Equity and liabilities
  • Tax, wage and social debts +€93,711

    up €93,711 (+2340.2%), from €4,004 to €97,716

  • Profit (loss) carried forward +€78,651

    up €78,651 (+72.6%), from -€108,281 to -€29,630

  • Other debts -€40,839

    down €40,839 (-4.1%), from €992,163 to €951,324

  • Trade debts -€35,736

    down €35,736 (-84.4%), from €42,330 to €6,594

Income statement
  • Gross operating margin +€70,830

    up €70,830 (+42.9%), from €165,108 to €235,938

  • Financial charges -€9,736

    down €9,736 (-28.7%), from €33,879 to €24,142

  • Depreciation -€7,642

    down €7,642 (-6.0%), from €128,368 to €120,725

  • Financial income -€5,301

    down €5,301 (-95.3%), from €5,561 to €260

    of which Non-recurring financial income: -€5,355

  • Taxes -€3,130

    no longer reported in 2025 (was €3,130)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€5,953
Gross operating margin +€70,830
Depreciation +€7,642
Other operating charges -€1,433
Financial income -€5,301
Financial charges +€9,736
Taxes +€3,130
Result 2025 €78,651

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€124,558
Investment -€69,036
Financing -€5,541
Cash 2024 €97,754
Net result for the year +€78,651
Depreciation +€120,725
Stocks and contracts +€112,991
Receivables within one year -€206,944
Trade debts -€35,736
Tax, wage and social debts +€93,711
Other debts -€40,839
Accrued charges and deferred income +€1,998
Investment in fixed assets (net) -€69,036
Debts after one year -€10,159
Current portion of long-term debt +€4,618
Cash 2025 €147,735
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,243,083 €3,335,328 +€92,245 +2.8%
Fixed assets 21/28 €1,145,699 €1,094,009 -€51,689 -4.5%
Tangible fixed assets 22/27 €1,145,699 €1,094,009 -€51,689 -4.5%
Land and buildings 22 €858,754 €828,244 -€30,510 -3.6%
Plant, machinery and equipment 23 €157,530 €126,275 -€31,255 -19.8%
Furniture and vehicles 24 €129,414 €139,491 +€10,076 +7.8%
Current assets 29/58 €2,097,385 €2,241,319 +€143,934 +6.9%
Stocks and contracts in progress 3 €1,859,329 €1,746,338 -€112,991 -6.1%
Stocks 30/36 €1,859,329 €1,746,338 -€112,991 -6.1%
Amounts receivable within one year 40/41 €140,301 €347,245 +€206,944 +147.5%
Trade receivables 40 €140,264 €347,208 +€206,944 +147.5%
Other amounts receivable 41 €37 €37 = 0.0%
Cash at bank and in hand 54/58 €97,754 €147,735 +€49,981 +51.1%
Total equity and liabilities 10/49 €3,243,083 €3,335,328 +€92,245 +2.8%
Equity 10/15 €1,464,477 €1,543,129 +€78,651 +5.4%
Contributions 10/11 €547,700 €547,700 = 0.0%
Reserves 13 €1,025,058 €1,025,058 = 0.0%
Non-distributable reserves 130/1 €28,321 €28,321 = 0.0%
Reserves not available under the articles 1311 €28,321 €28,321 = 0.0%
Tax-exempt reserves 132 €5,658 €5,658 = 0.0%
Distributable reserves 133 €991,079 €991,079 = 0.0%
Profit (loss) carried forward 14 -€108,281 -€29,630 +€78,651 +72.6%
Amounts payable 17/49 €1,778,606 €1,792,199 +€13,593 +0.8%
Amounts payable after more than one year 17 €665,450 €655,291 -€10,159 -1.5%
Financial debts 170/4 €665,450 €655,291 -€10,159 -1.5%
Amounts payable within one year 42/48 €1,113,156 €1,134,910 +€21,754 +2.0%
Current portion of amounts payable after more than one year 42 €74,658 €79,276 +€4,618 +6.2%
Trade debts 44 €42,330 €6,594 -€35,736 -84.4%
Suppliers 440/4 €42,330 €6,594 -€35,736 -84.4%
Taxes, remuneration and social security 45 €4,004 €97,716 +€93,711 +2340.2%
Taxes 450/3 €4,004 €97,716 +€93,711 +2340.2%
Other amounts payable 47/48 €992,163 €951,324 -€40,839 -4.1%
Accrued charges and deferred income 492/3 - €1,998 +€1,998
Non-recurring operating income 76A €216 €10,524 +€10,308 +4772.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €128,368 €120,725 -€7,642 -6.0%
Other operating charges 640/8 €11,245 €12,678 +€1,433 +12.7%
Gross operating margin 9900 €165,108 €235,938 +€70,830 +42.9%
Operating profit (loss) 9901 €25,495 €102,534 +€77,039 +302.2%
Financial income 75/76B €5,561 €260 -€5,301 -95.3%
Recurring financial income 75 €206 €260 +€54 +26.1%
Non-recurring financial income 76B €5,355 - -€5,355
Financial charges 65/66B €33,879 €24,142 -€9,736 -28.7%
Recurring financial charges 65 €33,879 €24,142 -€9,736 -28.7%
Profit (loss) for the period before taxes 9903 -€2,823 €78,651 +€81,474
Income taxes 67/77 €3,130 - -€3,130
Profit (loss) for the period 9904 -€5,953 €78,651 +€84,604
Profit (loss) for the period to be appropriated 9905 -€5,953 €78,651 +€84,604

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.