STRUYS BOUW: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
STRUYS BOUW
Largest movements
- Receivables within one year +€11,427
up €11,427 (+24.9%), from €45,849 to €57,276
of which Other amounts receivable: +€15,137
- Deferred charges and accrued income -€5,000
no longer reported in 2025 (was €5,000)
- Tangible fixed assets -€3,287
down €3,287 (-34.8%), from €9,447 to €6,160
- Cash -€967
down €967 (-22.0%), from €4,404 to €3,437
mainly Trade debts (-€24,934) and Receivables within one year (-€11,427)
- Trade debts -€24,934
down €24,934 (-97.6%), from €25,545 to €611
- Profit (loss) carried forward +€21,336
up €21,336 (+87.4%), from €24,411 to €45,747
- Tax, wage and social debts +€5,770
up €5,770 (+42.0%), from €13,744 to €19,515
- Gross operating margin +€21,707
up €21,707 (+158%), from €13,719 to €35,426
- Taxes +€3,893
up €3,893 (+84.1%), from €4,628 to €8,520
- Financial charges +€3,145
up €3,145 (+1,199%), from €262 to €3,408
- Other operating charges +€781
up €781 (+107%), from €732 to €1,513
- Financial income +€714
up €714 (+37.1%), from €1,925 to €2,639
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €64,700 | €66,873 | +€2,173 | +3.4% |
| Fixed assets | 21/28 | €9,447 | €6,160 | -€3,287 | -34.8% |
| Tangible fixed assets | 22/27 | €9,447 | €6,160 | -€3,287 | -34.8% |
| Furniture and vehicles | 24 | €9,447 | €6,160 | -€3,287 | -34.8% |
| Current assets | 29/58 | €55,253 | €60,713 | +€5,460 | +9.9% |
| Amounts receivable within one year | 40/41 | €45,849 | €57,276 | +€11,427 | +24.9% |
| Trade receivables | 40 | €3,710 | - | -€3,710 | |
| Other amounts receivable | 41 | €42,139 | €57,276 | +€15,137 | +35.9% |
| Cash at bank and in hand | 54/58 | €4,404 | €3,437 | -€967 | -22.0% |
| Deferred charges and accrued income | 490/1 | €5,000 | - | -€5,000 | |
| Total equity and liabilities | 10/49 | €64,700 | €66,873 | +€2,173 | +3.4% |
| Equity | 10/15 | €25,411 | €46,747 | +€21,336 | +84.0% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €24,411 | €45,747 | +€21,336 | +87.4% |
| Amounts payable | 17/49 | €39,289 | €20,126 | -€19,163 | -48.8% |
| Amounts payable within one year | 42/48 | €39,289 | €20,126 | -€19,163 | -48.8% |
| Trade debts | 44 | €25,545 | €611 | -€24,934 | -97.6% |
| Suppliers | 440/4 | €25,545 | €611 | -€24,934 | -97.6% |
| Taxes, remuneration and social security | 45 | €13,744 | €19,515 | +€5,770 | +42.0% |
| Taxes | 450/3 | €13,744 | €19,515 | +€5,770 | +42.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,287 | €3,287 | = | 0.0% |
| Other operating charges | 640/8 | €732 | €1,513 | +€781 | +107% |
| Gross operating margin | 9900 | €13,719 | €35,426 | +€21,707 | +158% |
| Operating profit (loss) | 9901 | €9,700 | €30,626 | +€20,925 | +216% |
| Financial income | 75/76B | €1,925 | €2,639 | +€714 | +37.1% |
| Recurring financial income | 75 | €1,925 | €2,639 | +€714 | +37.1% |
| Financial charges | 65/66B | €262 | €3,408 | +€3,145 | +1,199% |
| Recurring financial charges | 65 | €262 | €3,408 | +€3,145 | +1,199% |
| Profit (loss) for the period before taxes | 9903 | €11,363 | €29,857 | +€18,493 | +163% |
| Income taxes | 67/77 | €4,628 | €8,520 | +€3,893 | +84.1% |
| Profit (loss) for the period | 9904 | €6,736 | €21,336 | +€14,601 | +217% |
| Profit (loss) for the period to be appropriated | 9905 | €6,736 | €21,336 | +€14,601 | +217% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.