Struyf Trading: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Struyf Trading
Largest movements
- Cash -€91,976
down €91,976 (-70.8%), from €129,854 to €37,879
mainly Contributions, distributions and other (-€68,834) and Tax, wage and social debts (-€32,228)
- Receivables within one year +€30,738
up €30,738 (+25.1%), from €122,537 to €153,275
of which Trade receivables: +€54,203
- Tax, wage and social debts -€32,228
down €32,228 (-43.5%), from €74,154 to €41,925
- Other debts -€29,395
down €29,395 (-18.1%), from €162,452 to €133,057
- Gross operating margin +€23,196
up €23,196 (+32.1%), from €72,240 to €95,436
- Taxes +€4,564
up €4,564 (+23.9%), from €19,136 to €23,700
- Financial charges +€1,628
up €1,628 (+539%), from €302 to €1,930
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €258,585 | €195,155 | -€63,430 | -24.5% |
| Fixed assets | 21/28 | €6,072 | €3,879 | -€2,193 | -36.1% |
| Intangible fixed assets | 21 | €409 | €0 | -€409 | -100% |
| Tangible fixed assets | 22/27 | €5,663 | €3,879 | -€1,784 | -31.5% |
| Furniture and vehicles | 24 | €5,663 | €3,879 | -€1,784 | -31.5% |
| Current assets | 29/58 | €252,513 | €191,276 | -€61,237 | -24.3% |
| Amounts receivable within one year | 40/41 | €122,537 | €153,275 | +€30,738 | +25.1% |
| Trade receivables | 40 | €24,000 | €78,203 | +€54,203 | +226% |
| Other amounts receivable | 41 | €98,537 | €75,072 | -€23,465 | -23.8% |
| Cash at bank and in hand | 54/58 | €129,854 | €37,879 | -€91,976 | -70.8% |
| Deferred charges and accrued income | 490/1 | €122 | €123 | +€1 | +0.4% |
| Total equity and liabilities | 10/49 | €258,585 | €195,155 | -€63,430 | -24.5% |
| Equity | 10/15 | €19,213 | €19,213 | = | 0.0% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €0 | - | = | |
| Non-distributable reserves | 130/1 | €0 | - | = | |
| Reserves not available under the articles | 1311 | €0 | - | = | |
| Distributable reserves | 133 | €0 | - | = | |
| Profit (loss) carried forward | 14 | €613 | €613 | = | 0.0% |
| Amounts payable | 17/49 | €239,372 | €175,942 | -€63,430 | -26.5% |
| Amounts payable within one year | 42/48 | €239,372 | €175,942 | -€63,430 | -26.5% |
| Trade debts | 44 | €2,767 | €960 | -€1,807 | -65.3% |
| Suppliers | 440/4 | €2,767 | €960 | -€1,807 | -65.3% |
| Taxes, remuneration and social security | 45 | €74,154 | €41,925 | -€32,228 | -43.5% |
| Taxes | 450/3 | €74,154 | €41,925 | -€32,228 | -43.5% |
| Other amounts payable | 47/48 | €162,452 | €133,057 | -€29,395 | -18.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,882 | €2,193 | -€689 | -23.9% |
| Other operating charges | 640/8 | €587 | €595 | +€8 | +1.3% |
| Gross operating margin | 9900 | €72,240 | €95,436 | +€23,196 | +32.1% |
| Operating profit (loss) | 9901 | €68,771 | €92,648 | +€23,877 | +34.7% |
| Financial income | 75/76B | €1,263 | €1,817 | +€554 | +43.9% |
| Recurring financial income | 75 | €1,263 | €1,817 | +€554 | +43.9% |
| Financial charges | 65/66B | €302 | €1,930 | +€1,628 | +539% |
| Recurring financial charges | 65 | €302 | €1,930 | +€1,628 | +539% |
| Profit (loss) for the period before taxes | 9903 | €69,732 | €92,535 | +€22,803 | +32.7% |
| Income taxes | 67/77 | €19,136 | €23,700 | +€4,564 | +23.9% |
| Profit (loss) for the period | 9904 | €50,596 | €68,834 | +€18,239 | +36.0% |
| Profit (loss) for the period to be appropriated | 9905 | €50,596 | €68,834 | +€18,239 | +36.0% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.