Structo: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Structo
Largest movements
- Receivables within one year +€3,824
up €3,824 (+195%), from €1,965 to €5,788
- Cash -€1,083
down €1,083 (-82.0%), from €1,321 to €238
mainly Receivables within one year (-€3,824) and Net result for the year (-€3,028)
- Profit (loss) carried forward -€3,028
down €3,028 (-14.8%), from -€20,397 to -€23,425
- Trade debts +€2,813
up €2,813 (+148%), from €1,895 to €4,708
- Other debts +€2,773
up €2,773 (+16.0%), from €17,374 to €20,147
- Tax, wage and social debts +€183
up €183 (+29.8%), from €614 to €797
- Gross operating margin -€3,433
down €3,433, from €1,511 to -€1,921
- Other operating charges -€141
down €141 (-13.5%), from €1,046 to €905
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,486 | €7,226 | +€2,740 | +61.1% |
| Fixed assets | 21/28 | €1,200 | €1,200 | = | 0.0% |
| Financial fixed assets | 28 | €1,200 | €1,200 | = | 0.0% |
| Current assets | 29/58 | €3,286 | €6,026 | +€2,740 | +83.4% |
| Amounts receivable within one year | 40/41 | €1,965 | €5,788 | +€3,824 | +195% |
| Trade receivables | 40 | €1,965 | €5,788 | +€3,824 | +195% |
| Cash at bank and in hand | 54/58 | €1,321 | €238 | -€1,083 | -82.0% |
| Total equity and liabilities | 10/49 | €4,486 | €7,226 | +€2,740 | +61.1% |
| Equity | 10/15 | -€15,397 | -€18,425 | -€3,028 | -19.7% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Capital | 10 | €5,000 | €5,000 | = | 0.0% |
| Issued capital | 100 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€20,397 | -€23,425 | -€3,028 | -14.8% |
| Amounts payable | 17/49 | €19,883 | €25,651 | +€5,768 | +29.0% |
| Amounts payable within one year | 42/48 | €19,883 | €25,651 | +€5,768 | +29.0% |
| Trade debts | 44 | €1,895 | €4,708 | +€2,813 | +148% |
| Suppliers | 440/4 | €1,895 | €4,708 | +€2,813 | +148% |
| Taxes, remuneration and social security | 45 | €614 | €797 | +€183 | +29.8% |
| Taxes | 450/3 | €614 | €797 | +€183 | +29.8% |
| Other amounts payable | 47/48 | €17,374 | €20,147 | +€2,773 | +16.0% |
| Other operating charges | 640/8 | €1,046 | €905 | -€141 | -13.5% |
| Gross operating margin | 9900 | €1,511 | -€1,921 | -€3,433 | |
| Operating profit (loss) | 9901 | €465 | -€2,826 | -€3,291 | |
| Financial charges | 65/66B | €187 | €202 | +€15 | +8.0% |
| Recurring financial charges | 65 | €187 | €202 | +€15 | +8.0% |
| Profit (loss) for the period before taxes | 9903 | €278 | -€3,028 | -€3,306 | |
| Profit (loss) for the period | 9904 | €278 | -€3,028 | -€3,306 | |
| Profit (loss) for the period to be appropriated | 9905 | €278 | -€3,028 | -€3,306 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.