Structic: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Structic
Largest movements
- Cash -€282,417
down €282,417 (-87.2%), from €323,690 to €41,273
mainly Other debts (-€175,115) and Contributions, distributions and other (-€148,656)
- Stocks and contracts +€26,000
new in 2025: €26,000
- Other debts -€175,115
down €175,115 (-70.1%), from €249,732 to €74,616
- Reserves -€74,040
down €74,040 (-94.2%), from €78,617 to €4,577
- Gross operating margin +€14,937
up €14,937 (+18.1%), from €82,354 to €97,290
- Depreciation -€3,779
down €3,779 (-55.7%), from €6,781 to €3,002
- Taxes +€3,568
up €3,568 (+23.0%), from €15,519 to €19,087
- Financial income -€1,044
down €1,044 (-75.6%), from €1,380 to €336
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €343,516 | €92,255 | -€251,261 | -73.1% |
| Fixed assets | 21/28 | €4,593 | €7,150 | +€2,558 | +55.7% |
| Tangible fixed assets | 22/27 | €4,593 | €7,150 | +€2,558 | +55.7% |
| Plant, machinery and equipment | 23 | €1,462 | €1,162 | -€300 | -20.5% |
| Furniture and vehicles | 24 | €3,130 | €5,988 | +€2,858 | +91.3% |
| Current assets | 29/58 | €338,923 | €85,105 | -€253,818 | -74.9% |
| Stocks and contracts in progress | 3 | - | €26,000 | +€26,000 | |
| Stocks | 30/36 | - | €26,000 | +€26,000 | |
| Amounts receivable within one year | 40/41 | €13,265 | €15,820 | +€2,555 | +19.3% |
| Trade receivables | 40 | €12,705 | €15,246 | +€2,541 | +20.0% |
| Other amounts receivable | 41 | €560 | €574 | +€14 | +2.5% |
| Cash at bank and in hand | 54/58 | €323,690 | €41,273 | -€282,417 | -87.2% |
| Deferred charges and accrued income | 490/1 | €1,968 | €2,012 | +€44 | +2.2% |
| Total equity and liabilities | 10/49 | €343,516 | €92,255 | -€251,261 | -73.1% |
| Equity | 10/15 | €83,617 | €9,577 | -€74,040 | -88.5% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €78,617 | €4,577 | -€74,040 | -94.2% |
| Distributable reserves | 133 | €78,617 | €4,577 | -€74,040 | -94.2% |
| Amounts payable | 17/49 | €259,898 | €82,678 | -€177,221 | -68.2% |
| Amounts payable within one year | 42/48 | €259,898 | €82,587 | -€177,312 | -68.2% |
| Trade debts | 44 | €520 | €932 | +€412 | +79.2% |
| Suppliers | 440/4 | €520 | €932 | +€412 | +79.2% |
| Advances received on contracts in progress | 46 | - | €37 | +€37 | |
| Taxes, remuneration and social security | 45 | €9,647 | €7,001 | -€2,645 | -27.4% |
| Taxes | 450/3 | €9,647 | €7,001 | -€2,645 | -27.4% |
| Other amounts payable | 47/48 | €249,732 | €74,616 | -€175,115 | -70.1% |
| Accrued charges and deferred income | 492/3 | - | €91 | +€91 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,781 | €3,002 | -€3,779 | -55.7% |
| Other operating charges | 640/8 | €497 | €880 | +€383 | +77.0% |
| Gross operating margin | 9900 | €82,354 | €97,290 | +€14,937 | +18.1% |
| Operating profit (loss) | 9901 | €75,075 | €93,408 | +€18,333 | +24.4% |
| Financial income | 75/76B | €1,380 | €336 | -€1,044 | -75.6% |
| Recurring financial income | 75 | €1,380 | €336 | -€1,044 | -75.6% |
| Financial charges | 65/66B | €35 | €40 | +€5 | +15.7% |
| Recurring financial charges | 65 | €35 | €40 | +€5 | +15.7% |
| Profit (loss) for the period before taxes | 9903 | €76,420 | €93,703 | +€17,283 | +22.6% |
| Income taxes | 67/77 | €15,519 | €19,087 | +€3,568 | +23.0% |
| Profit (loss) for the period | 9904 | €60,901 | €74,616 | +€13,715 | +22.5% |
| Profit (loss) for the period to be appropriated | 9905 | €60,901 | €74,616 | +€13,715 | +22.5% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.