Stroyland: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Stroyland
Largest movements
- Tangible fixed assets -€5,062
down €5,062 (-10.4%), from €48,755 to €43,693
- Cash +€3,446
up €3,446 (+15.7%), from €21,943 to €25,389
mainly Depreciation (+€15,783) and Trade debts (+€5,440)
- Intangible fixed assets -€2,784
down €2,784 (-52.2%), from €5,336 to €2,552
- Receivables within one year -€2,205
down €2,205 (-7.9%), from €27,949 to €25,745
of which Other amounts receivable: -€5,759
- Deferred charges and accrued income -€1,945
down €1,945 (-49.7%), from €3,914 to €1,969
- Other debts -€16,310
down €16,310 (-10.6%), from €153,799 to €137,489
- Trade debts +€5,440
up €5,440 (+34.4%), from €15,807 to €21,247
- Profit (loss) carried forward +€1,501
up €1,501 (+2.1%), from -€71,435 to -€69,935
- Gross operating margin +€6,439
up €6,439 (+58.3%), from €11,043 to €17,482
- Other operating charges -€2,056
down €2,056 (-94.5%), from €2,176 to €120
- Depreciation +€912
up €912 (+6.1%), from €14,871 to €15,783
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €108,171 | €99,621 | -€8,549 | -7.9% |
| Fixed assets | 21/28 | €54,365 | €46,519 | -€7,846 | -14.4% |
| Intangible fixed assets | 21 | €5,336 | €2,552 | -€2,784 | -52.2% |
| Tangible fixed assets | 22/27 | €48,755 | €43,693 | -€5,062 | -10.4% |
| Land and buildings | 22 | €7,739 | €5,875 | -€1,864 | -24.1% |
| Plant, machinery and equipment | 23 | €16,754 | €15,916 | -€838 | -5.0% |
| Furniture and vehicles | 24 | €24,261 | €21,901 | -€2,360 | -9.7% |
| Financial fixed assets | 28 | €275 | €275 | = | 0.0% |
| Current assets | 29/58 | €53,806 | €53,102 | -€703 | -1.3% |
| Amounts receivable within one year | 40/41 | €27,949 | €25,745 | -€2,205 | -7.9% |
| Trade receivables | 40 | €20,193 | €23,748 | +€3,555 | +17.6% |
| Other amounts receivable | 41 | €7,756 | €1,997 | -€5,759 | -74.3% |
| Cash at bank and in hand | 54/58 | €21,943 | €25,389 | +€3,446 | +15.7% |
| Deferred charges and accrued income | 490/1 | €3,914 | €1,969 | -€1,945 | -49.7% |
| Total equity and liabilities | 10/49 | €108,171 | €99,621 | -€8,549 | -7.9% |
| Equity | 10/15 | -€61,435 | -€59,935 | +€1,501 | +2.4% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€71,435 | -€69,935 | +€1,501 | +2.1% |
| Amounts payable | 17/49 | €169,606 | €159,556 | -€10,050 | -5.9% |
| Amounts payable within one year | 42/48 | €169,606 | €159,556 | -€10,050 | -5.9% |
| Trade debts | 44 | €15,807 | €21,247 | +€5,440 | +34.4% |
| Suppliers | 440/4 | €15,807 | €21,247 | +€5,440 | +34.4% |
| Taxes, remuneration and social security | 45 | - | €820 | +€820 | |
| Taxes | 450/3 | - | €820 | +€820 | |
| Other amounts payable | 47/48 | €153,799 | €137,489 | -€16,310 | -10.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €14,871 | €15,783 | +€912 | +6.1% |
| Other operating charges | 640/8 | €2,176 | €120 | -€2,056 | -94.5% |
| Gross operating margin | 9900 | €11,043 | €17,482 | +€6,439 | +58.3% |
| Operating profit (loss) | 9901 | -€6,004 | €1,579 | +€7,583 | |
| Financial income | 75/76B | €0 | €0 | +€0 | +2200.0% |
| Recurring financial income | 75 | €0 | €0 | +€0 | +2200.0% |
| Financial charges | 65/66B | €132 | €79 | -€53 | -40.2% |
| Recurring financial charges | 65 | €132 | €79 | -€53 | -40.2% |
| Profit (loss) for the period before taxes | 9903 | -€6,136 | €1,501 | +€7,636 | |
| Profit (loss) for the period | 9904 | -€6,136 | €1,501 | +€7,636 | |
| Profit (loss) for the period to be appropriated | 9905 | -€6,136 | €1,501 | +€7,636 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.