STROPPA INFRA: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
STROPPA INFRA
Largest movements
- Cash +€15
up €15 (+1.5%), from €984 to €999
mainly Other debts (+€4,000) and Trade debts (+€1,395)
- Profit (loss) carried forward -€5,380
down €5,380 (-22.8%), from -€23,602 to -€28,981
- Other debts +€4,000
up €4,000 (+25.1%), from €15,907 to €19,907
- Trade debts +€1,395
up €1,395 (+111.7%), from €1,249 to €2,643
- Gross operating margin -€3,160
down €3,160 (-1225.0%), from -€258 to -€3,418
- Other operating charges +€1,199
up €1,199 (+176.1%), from €681 to €1,880
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €984 | €999 | +€15 | +1.5% |
| Current assets | 29/58 | €984 | €999 | +€15 | +1.5% |
| Cash at bank and in hand | 54/58 | €984 | €999 | +€15 | +1.5% |
| Total equity and liabilities | 10/49 | €984 | €999 | +€15 | +1.5% |
| Equity | 10/15 | -€16,172 | -€21,551 | -€5,380 | -33.3% |
| Contributions | 10/11 | €7,430 | €7,430 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€23,602 | -€28,981 | -€5,380 | -22.8% |
| Amounts payable | 17/49 | €17,156 | €22,550 | +€5,395 | +31.4% |
| Amounts payable within one year | 42/48 | €17,156 | €22,550 | +€5,395 | +31.4% |
| Trade debts | 44 | €1,249 | €2,643 | +€1,395 | +111.7% |
| Suppliers | 440/4 | €1,249 | €2,643 | +€1,395 | +111.7% |
| Other amounts payable | 47/48 | €15,907 | €19,907 | +€4,000 | +25.1% |
| Other operating charges | 640/8 | €681 | €1,880 | +€1,199 | +176.1% |
| Gross operating margin | 9900 | -€258 | -€3,418 | -€3,160 | -1225.0% |
| Operating profit (loss) | 9901 | -€939 | -€5,299 | -€4,360 | -464.2% |
| Financial charges | 65/66B | €77 | €81 | +€5 | +5.9% |
| Recurring financial charges | 65 | €77 | €81 | +€5 | +5.9% |
| Profit (loss) for the period before taxes | 9903 | -€1,016 | -€5,380 | -€4,364 | -429.7% |
| Profit (loss) for the period | 9904 | -€1,016 | -€5,380 | -€4,364 | -429.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,016 | -€5,380 | -€4,364 | -429.7% |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.