StrongK: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
StrongK
Largest movements
- Tangible fixed assets +€8,988
up €8,988 (+102.9%), from €8,732 to €17,720
- Financial fixed assets +€5,910
up €5,910 (+164.2%), from €3,600 to €9,510
- Cash -€4,914
down €4,914 (-21.9%), from €22,390 to €17,476
mainly Investment in fixed assets (net) (-€21,703) and Trade debts (-€14,277)
- Receivables within one year -€4,579
down €4,579 (-43.7%), from €10,478 to €5,900
of which Trade receivables: -€4,664
- Profit (loss) carried forward +€15,770
up €15,770 (+127.0%), from €12,413 to €28,182
- Trade debts -€14,277
down €14,277 (-98.4%), from €14,516 to €239
- Debts after one year +€2,491
new in 2025: €2,491
- Tax, wage and social debts +€2,012
up €2,012 (+84.1%), from €2,392 to €4,404
- Other debts -€900
down €900 (-14.3%), from €6,300 to €5,400
- Gross operating margin +€11,611
up €11,611 (+75.9%), from €15,304 to €26,915
- Depreciation +€2,959
up €2,959 (+77.0%), from €3,846 to €6,805
- Taxes +€1,542
up €1,542 (+68.9%), from €2,237 to €3,778
- Financial income -€418
down €418 (-87.5%), from €477 to €60
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €45,621 | €51,285 | +€5,663 | +12.4% |
| Fixed assets | 21/28 | €12,332 | €27,230 | +€14,898 | +120.8% |
| Tangible fixed assets | 22/27 | €8,732 | €17,720 | +€8,988 | +102.9% |
| Plant, machinery and equipment | 23 | €8,732 | €17,720 | +€8,988 | +102.9% |
| Financial fixed assets | 28 | €3,600 | €9,510 | +€5,910 | +164.2% |
| Current assets | 29/58 | €33,289 | €24,054 | -€9,235 | -27.7% |
| Amounts receivable within one year | 40/41 | €10,478 | €5,900 | -€4,579 | -43.7% |
| Trade receivables | 40 | €10,478 | €5,815 | -€4,664 | -44.5% |
| Other amounts receivable | 41 | €0 | €85 | +€85 | |
| Cash at bank and in hand | 54/58 | €22,390 | €17,476 | -€4,914 | -21.9% |
| Deferred charges and accrued income | 490/1 | €421 | €679 | +€258 | +61.4% |
| Total equity and liabilities | 10/49 | €45,621 | €51,285 | +€5,663 | +12.4% |
| Equity | 10/15 | €22,413 | €38,182 | +€15,770 | +70.4% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €12,413 | €28,182 | +€15,770 | +127.0% |
| Amounts payable | 17/49 | €23,209 | €13,102 | -€10,107 | -43.5% |
| Amounts payable after more than one year | 17 | - | €2,491 | +€2,491 | |
| Financial debts | 170/4 | - | €2,491 | +€2,491 | |
| Amounts payable within one year | 42/48 | €23,209 | €10,552 | -€12,657 | -54.5% |
| Current portion of amounts payable after more than one year | 42 | - | €509 | +€509 | |
| Trade debts | 44 | €14,516 | €239 | -€14,277 | -98.4% |
| Suppliers | 440/4 | €14,516 | €239 | -€14,277 | -98.4% |
| Taxes, remuneration and social security | 45 | €2,392 | €4,404 | +€2,012 | +84.1% |
| Taxes | 450/3 | €2,392 | €4,404 | +€2,012 | +84.1% |
| Other amounts payable | 47/48 | €6,300 | €5,400 | -€900 | -14.3% |
| Accrued charges and deferred income | 492/3 | €0 | €59 | +€59 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,846 | €6,805 | +€2,959 | +77.0% |
| Other operating charges | 640/8 | €528 | €544 | +€16 | +3.0% |
| Non-recurring operating charges | 66A | €0 | - | = | |
| Gross operating margin | 9900 | €15,304 | €26,915 | +€11,611 | +75.9% |
| Operating profit (loss) | 9901 | €10,931 | €19,566 | +€8,635 | +79.0% |
| Financial income | 75/76B | €477 | €60 | -€418 | -87.5% |
| Recurring financial income | 75 | €477 | €60 | -€418 | -87.5% |
| Financial charges | 65/66B | €235 | €78 | -€157 | -66.9% |
| Recurring financial charges | 65 | €235 | €78 | -€157 | -66.9% |
| Profit (loss) for the period before taxes | 9903 | €11,173 | €19,548 | +€8,375 | +75.0% |
| Income taxes | 67/77 | €2,237 | €3,778 | +€1,542 | +68.9% |
| Profit (loss) for the period | 9904 | €8,936 | €15,770 | +€6,833 | +76.5% |
| Profit (loss) for the period to be appropriated | 9905 | €8,936 | €15,770 | +€6,833 | +76.5% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.