Strong&Fit: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Strong&Fit
Largest movements
- Cash +€18,593
up €18,593 (+784.5%), from €2,370 to €20,963
mainly Trade debts (+€10,107) and Other debts (+€9,016)
- Receivables within one year +€12,798
up €12,798 (+1573.5%), from €813 to €13,612
of which Trade receivables: +€12,995
- Tangible fixed assets -€647
down €647 (-35.6%), from €1,817 to €1,170
of which Plant, machinery and equipment: -€386
- Trade debts +€10,107
up €10,107 (+735.8%), from €1,374 to €11,481
- Other debts +€9,016
up €9,016 (+216.5%), from €4,164 to €13,180
- Tax, wage and social debts +€6,071
up €6,071 (+108212.7%), from €6 to €6,076
- Reserves +€4,247
new in 2025: €4,247
- Profit (loss) carried forward +€1,571
no longer reported in 2025 (was -€1,571)
- Gross operating margin +€10,573
up €10,573, from -€541 to €10,032
- Taxes +€2,711
new in 2025: €2,711
- Depreciation +€522
up €522 (+418.7%), from €125 to €647
- Other operating charges -€128
down €128 (-14.7%), from €873 to €745
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,172 | €35,925 | +€30,753 | +594.6% |
| Fixed assets | 21/28 | €1,817 | €1,170 | -€647 | -35.6% |
| Tangible fixed assets | 22/27 | €1,817 | €1,170 | -€647 | -35.6% |
| Plant, machinery and equipment | 23 | €1,048 | €661 | -€386 | -36.9% |
| Furniture and vehicles | 24 | €769 | €509 | -€261 | -33.9% |
| Current assets | 29/58 | €3,355 | €34,756 | +€31,400 | +935.8% |
| Amounts receivable within one year | 40/41 | €813 | €13,612 | +€12,798 | +1573.5% |
| Trade receivables | 40 | €617 | €13,612 | +€12,995 | +2105.8% |
| Other amounts receivable | 41 | €196 | - | -€196 | |
| Cash at bank and in hand | 54/58 | €2,370 | €20,963 | +€18,593 | +784.5% |
| Deferred charges and accrued income | 490/1 | €172 | €181 | +€9 | +5.2% |
| Total equity and liabilities | 10/49 | €5,172 | €35,925 | +€30,753 | +594.6% |
| Equity | 10/15 | -€1,471 | €4,347 | +€5,818 | |
| Contributions | 10/11 | €100 | €100 | = | 0.0% |
| Reserves | 13 | - | €4,247 | +€4,247 | |
| Distributable reserves | 133 | - | €4,247 | +€4,247 | |
| Profit (loss) carried forward | 14 | -€1,571 | - | +€1,571 | |
| Amounts payable | 17/49 | €6,643 | €31,578 | +€24,935 | +375.4% |
| Amounts payable within one year | 42/48 | €5,543 | €30,737 | +€25,194 | +454.5% |
| Trade debts | 44 | €1,374 | €11,481 | +€10,107 | +735.8% |
| Suppliers | 440/4 | €1,374 | €11,481 | +€10,107 | +735.8% |
| Taxes, remuneration and social security | 45 | €6 | €6,076 | +€6,071 | +108212.7% |
| Taxes | 450/3 | €6 | €6,076 | +€6,071 | +108212.7% |
| Other amounts payable | 47/48 | €4,164 | €13,180 | +€9,016 | +216.5% |
| Accrued charges and deferred income | 492/3 | €1,100 | €841 | -€259 | -23.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €125 | €647 | +€522 | +418.7% |
| Other operating charges | 640/8 | €873 | €745 | -€128 | -14.7% |
| Gross operating margin | 9900 | -€541 | €10,032 | +€10,573 | |
| Operating profit (loss) | 9901 | -€1,539 | €8,640 | +€10,179 | |
| Financial charges | 65/66B | €32 | €111 | +€79 | +247.0% |
| Recurring financial charges | 65 | €32 | €111 | +€79 | +247.0% |
| Profit (loss) for the period before taxes | 9903 | -€1,571 | €8,529 | +€10,100 | |
| Income taxes | 67/77 | - | €2,711 | +€2,711 | |
| Profit (loss) for the period | 9904 | -€1,571 | €5,818 | +€7,389 | |
| Profit (loss) for the period to be appropriated | 9905 | -€1,571 | €5,818 | +€7,389 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.