Striped Studios: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Striped Studios
Largest movements
- Stocks and contracts +€16,875
up €16,875 (+37.9%), from €44,478 to €61,352
- Cash -€7,561
down €7,561 (-71.9%), from €10,512 to €2,952
mainly Stocks and contracts (-€16,875) and Tax, wage and social debts (-€14,112)
- Receivables within one year -€3,383
no longer reported in 2025 (was €3,383)
- Other debts +€19,278
up €19,278 (+67.3%), from €28,636 to €47,914
- Tax, wage and social debts -€14,112
down €14,112 (-79.5%), from €17,755 to €3,643
of which Remuneration and social security: -€11,500
- Profit (loss) carried forward +€3,342
up €3,342 (+88.2%), from €3,789 to €7,132
- Trade debts -€3,023
down €3,023 (-94.7%), from €3,193 to €170
- Staff costs +€4,754
new in 2025: €4,754
- Other operating charges +€3,854
up €3,854 (+6,217%), from €62 to €3,916
- Taxes -€633
down €633 (-33.8%), from €1,876 to €1,242
- Gross operating margin -€590
down €590 (-4.2%), from €14,060 to €13,471
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €58,373 | €64,304 | +€5,931 | +10.2% |
| Current assets | 29/58 | €58,373 | €64,304 | +€5,931 | +10.2% |
| Stocks and contracts in progress | 3 | €44,478 | €61,352 | +€16,875 | +37.9% |
| Stocks | 30/36 | €44,478 | €61,352 | +€16,875 | +37.9% |
| Amounts receivable within one year | 40/41 | €3,383 | - | -€3,383 | |
| Trade receivables | 40 | €3,383 | - | -€3,383 | |
| Cash at bank and in hand | 54/58 | €10,512 | €2,952 | -€7,561 | -71.9% |
| Total equity and liabilities | 10/49 | €58,373 | €64,304 | +€5,931 | +10.2% |
| Equity | 10/15 | €8,789 | €12,132 | +€3,342 | +38.0% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €3,789 | €7,132 | +€3,342 | +88.2% |
| Amounts payable | 17/49 | €49,584 | €52,172 | +€2,588 | +5.2% |
| Amounts payable within one year | 42/48 | €49,584 | €51,727 | +€2,143 | +4.3% |
| Trade debts | 44 | €3,193 | €170 | -€3,023 | -94.7% |
| Suppliers | 440/4 | €3,193 | €170 | -€3,023 | -94.7% |
| Taxes, remuneration and social security | 45 | €17,755 | €3,643 | -€14,112 | -79.5% |
| Taxes | 450/3 | €6,255 | €3,643 | -€2,612 | -41.8% |
| Remuneration and social security | 454/9 | €11,500 | - | -€11,500 | |
| Other amounts payable | 47/48 | €28,636 | €47,914 | +€19,278 | +67.3% |
| Accrued charges and deferred income | 492/3 | - | €446 | +€446 | |
| Remuneration, social security and pensions | 62 | - | €4,754 | +€4,754 | |
| Other operating charges | 640/8 | €62 | €3,916 | +€3,854 | +6,217% |
| Gross operating margin | 9900 | €14,060 | €13,471 | -€590 | -4.2% |
| Operating profit (loss) | 9901 | €13,998 | €4,800 | -€9,199 | -65.7% |
| Financial charges | 65/66B | €85 | €215 | +€130 | +153% |
| Recurring financial charges | 65 | €85 | €215 | +€130 | +153% |
| Profit (loss) for the period before taxes | 9903 | €13,913 | €4,585 | -€9,329 | -67.0% |
| Income taxes | 67/77 | €1,876 | €1,242 | -€633 | -33.8% |
| Profit (loss) for the period | 9904 | €12,038 | €3,342 | -€8,695 | -72.2% |
| Profit (loss) for the period to be appropriated | 9905 | €12,038 | €3,342 | -€8,695 | -72.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.