Strike A Score: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Strike A Score
Largest movements
- Tangible fixed assets +€8,780
up €8,780 (+609.5%), from €1,441 to €10,221
of which Land and buildings: +€9,407
- Cash +€7,786
up €7,786 (+145.8%), from €5,342 to €13,127
mainly Net result for the year (+€10,135) and Debts after one year (+€4,363)
- Receivables within one year -€1,465
down €1,465 (-10.8%), from €13,531 to €12,066
of which Trade receivables: -€1,656
- Intangible fixed assets -€1,167
down €1,167 (-54.1%), from €2,158 to €991
- Debts after one year +€4,363
new in 2025: €4,363
- Profit (loss) carried forward +€4,253
up €4,253 (+76.5%), from €5,556 to €9,809
- Current portion of long-term debt +€4,137
new in 2025: €4,137
- Trade debts +€2,607
up €2,607 (+64.0%), from €4,072 to €6,678
- Accrued charges and deferred income -€642
down €642 (-42.0%), from €1,528 to €886
- Gross operating margin +€12,276
up €12,276 (+303.2%), from €4,048 to €16,324
- Taxes +€1,947
up €1,947 (+1395.8%), from €140 to €2,087
- Depreciation -€688
down €688 (-19.1%), from €3,597 to €2,910
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €22,665 | €36,602 | +€13,938 | +61.5% |
| Fixed assets | 21/28 | €3,598 | €11,212 | +€7,613 | +211.6% |
| Intangible fixed assets | 21 | €2,158 | €991 | -€1,167 | -54.1% |
| Tangible fixed assets | 22/27 | €1,441 | €10,221 | +€8,780 | +609.5% |
| Land and buildings | 22 | - | €9,407 | +€9,407 | |
| Furniture and vehicles | 24 | €1,441 | €813 | -€627 | -43.5% |
| Current assets | 29/58 | €19,066 | €25,391 | +€6,324 | +33.2% |
| Amounts receivable within one year | 40/41 | €13,531 | €12,066 | -€1,465 | -10.8% |
| Trade receivables | 40 | €12,989 | €11,332 | -€1,656 | -12.8% |
| Other amounts receivable | 41 | €542 | €733 | +€191 | +35.2% |
| Cash at bank and in hand | 54/58 | €5,342 | €13,127 | +€7,786 | +145.8% |
| Deferred charges and accrued income | 490/1 | €194 | €198 | +€4 | +2.0% |
| Total equity and liabilities | 10/49 | €22,665 | €36,602 | +€13,938 | +61.5% |
| Equity | 10/15 | €6,556 | €10,809 | +€4,253 | +64.9% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €5,556 | €9,809 | +€4,253 | +76.5% |
| Amounts payable | 17/49 | €16,109 | €25,794 | +€9,685 | +60.1% |
| Amounts payable after more than one year | 17 | - | €4,363 | +€4,363 | |
| Financial debts | 170/4 | - | €4,363 | +€4,363 | |
| Amounts payable within one year | 42/48 | €14,581 | €20,545 | +€5,964 | +40.9% |
| Current portion of amounts payable after more than one year | 42 | - | €4,137 | +€4,137 | |
| Trade debts | 44 | €4,072 | €6,678 | +€2,607 | +64.0% |
| Suppliers | 440/4 | €4,072 | €6,678 | +€2,607 | +64.0% |
| Taxes, remuneration and social security | 45 | €5,361 | €5,132 | -€229 | -4.3% |
| Taxes | 450/3 | €5,361 | €5,132 | -€229 | -4.3% |
| Other amounts payable | 47/48 | €5,148 | €4,598 | -€550 | -10.7% |
| Accrued charges and deferred income | 492/3 | €1,528 | €886 | -€642 | -42.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,597 | €2,910 | -€688 | -19.1% |
| Other operating charges | 640/8 | €1,055 | €1,035 | -€20 | -1.9% |
| Gross operating margin | 9900 | €4,048 | €16,324 | +€12,276 | +303.2% |
| Operating profit (loss) | 9901 | -€604 | €12,380 | +€12,984 | |
| Financial income | 75/76B | €2 | €23 | +€21 | +1325.3% |
| Recurring financial income | 75 | €2 | €23 | +€21 | +1325.3% |
| Financial charges | 65/66B | €202 | €180 | -€22 | -10.9% |
| Recurring financial charges | 65 | €202 | €180 | -€22 | -10.9% |
| Profit (loss) for the period before taxes | 9903 | -€805 | €12,222 | +€13,027 | |
| Income taxes | 67/77 | €140 | €2,087 | +€1,947 | +1395.8% |
| Profit (loss) for the period | 9904 | -€945 | €10,135 | +€11,080 | |
| Profit (loss) for the period to be appropriated | 9905 | -€945 | €10,135 | +€11,080 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.