Skip to content

STRETCHEVENTS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

STRETCHEVENTS

BE 0786.689.794
NACE 77.229, Renting and leasing of other personal and household goods
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€5,318
2024 · -€9,158+€3,840
Equity
€14,330
2024 · €25,220-€10,889
Cash
€14,357
2024 · €19,541-€5,184
Balance sheet total
€25,445
2024 · €40,221-€14,776

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€11,632

    down €11,632 (-62.0%), from €18,748 to €7,116

    of which Furniture and vehicles: -€10,594

  • Cash -€5,184

    down €5,184 (-26.5%), from €19,541 to €14,357

    mainly Contributions, distributions and other (-€5,571) and Net result for the year (-€5,318)

  • Receivables within one year +€3,488

    up €3,488 (+721%), from €484 to €3,972

    of which Trade receivables: +€3,751

  • Deferred charges and accrued income -€1,448

    down €1,448 (-100%), from €1,448 to €0

Equity and liabilities
  • Profit (loss) carried forward -€10,889

    down €10,889 (-119%), from -€9,158 to -€20,048

  • Other debts -€4,005

    down €4,005 (-49.5%), from €8,084 to €4,079

Income statement
  • Gross operating margin +€3,308

    up €3,308 (+53.4%), from €6,191 to €9,500

  • Depreciation -€811

    down €811 (-5.5%), from €14,703 to €13,892

  • Financial income -€272

    down €272 (-100%), from €272 to €0

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€9,158
Gross operating margin +€3,308
Depreciation +€811
Other operating charges -€24
Financial income -€272
Financial charges +€16
Result 2025 -€5,318
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€2,647
Investment -€2,260
Financing -€5,571
Cash 2024 €19,541
Net result for the year -€5,318
Depreciation +€13,892
Receivables within one year -€3,488
Deferred charges and accrued income +€1,448
Trade debts +€119
Other debts -€4,005
Investment in fixed assets (net) -€2,260
Contributions, distributions and other -€5,571
Cash 2025 €14,357
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €40,221 €25,445 -€14,776 -36.7%
Fixed assets 21/28 €18,748 €7,116 -€11,632 -62.0%
Tangible fixed assets 22/27 €18,748 €7,116 -€11,632 -62.0%
Plant, machinery and equipment 23 €3,937 €2,898 -€1,039 -26.4%
Furniture and vehicles 24 €14,811 €4,218 -€10,594 -71.5%
Current assets 29/58 €21,473 €18,329 -€3,143 -14.6%
Amounts receivable within one year 40/41 €484 €3,972 +€3,488 +721%
Trade receivables 40 €0 €3,751 +€3,751
Other amounts receivable 41 €484 €221 -€263 -54.3%
Cash at bank and in hand 54/58 €19,541 €14,357 -€5,184 -26.5%
Deferred charges and accrued income 490/1 €1,448 €0 -€1,448 -100%
Total equity and liabilities 10/49 €40,221 €25,445 -€14,776 -36.7%
Equity 10/15 €25,220 €14,330 -€10,889 -43.2%
Contributions 10/11 €14,000 €14,000 = 0.0%
Reserves 13 €20,378 €20,378 = 0.0%
Distributable reserves 133 €20,378 €20,378 = 0.0%
Profit (loss) carried forward 14 -€9,158 -€20,048 -€10,889 -119%
Amounts payable 17/49 €15,001 €11,115 -€3,886 -25.9%
Amounts payable within one year 42/48 €15,001 €11,115 -€3,886 -25.9%
Trade debts 44 €1,347 €1,466 +€119 +8.8%
Suppliers 440/4 €1,347 €1,466 +€119 +8.8%
Taxes, remuneration and social security 45 €5,570 €5,570 = 0.0%
Taxes 450/3 €5,570 €5,570 = 0.0%
Remuneration and social security 454/9 €0 - =
Other amounts payable 47/48 €8,084 €4,079 -€4,005 -49.5%
Remuneration, social security and pensions 62 €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €14,703 €13,892 -€811 -5.5%
Other operating charges 640/8 €777 €801 +€24 +3.1%
Gross operating margin 9900 €6,191 €9,500 +€3,308 +53.4%
Operating profit (loss) 9901 -€9,290 -€5,194 +€4,096 +44.1%
Financial income 75/76B €272 €0 -€272 -100%
Recurring financial income 75 €272 €0 -€272 -100%
Financial charges 65/66B €141 €125 -€16 -11.3%
Recurring financial charges 65 €141 €125 -€16 -11.3%
Profit (loss) for the period before taxes 9903 -€9,158 -€5,318 +€3,840 +41.9%
Income taxes 67/77 €0 €0 =
Profit (loss) for the period 9904 -€9,158 -€5,318 +€3,840 +41.9%
Profit (loss) for the period to be appropriated 9905 -€9,158 -€5,318 +€3,840 +41.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.