Strength & Company: what changed
Strength & Company
Largest movements
- Cash +€2,379
up €2,379 (+50.2%), from €4,743 to €7,122
mainly Receivables within one year (+€2,270) and Net result for the year (+€2,074)
- Receivables within one year -€2,270
no longer reported in 2025 (was €2,270)
- Other debts -€2,328
down €2,328 (-5.6%), from €41,349 to €39,021
- Profit (loss) carried forward +€2,074
up €2,074 (+3.9%), from -€53,098 to -€51,023
- Trade debts +€363
new in 2025: €363
- Gross operating margin -€6,613
down €6,613 (-71.1%), from €9,303 to €2,690
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,013 | €7,122 | +€109 | +1.6% |
| Current assets | 29/58 | €7,013 | €7,122 | +€109 | +1.6% |
| Amounts receivable within one year | 40/41 | €2,270 | - | -€2,270 | |
| Trade receivables | 40 | €2,270 | - | -€2,270 | |
| Cash at bank and in hand | 54/58 | €4,743 | €7,122 | +€2,379 | +50.2% |
| Total equity and liabilities | 10/49 | €7,013 | €7,122 | +€109 | +1.6% |
| Equity | 10/15 | -€34,336 | -€32,262 | +€2,074 | +6.0% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €161 | €161 | = | 0.0% |
| Tax-exempt reserves | 132 | €161 | €161 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€53,098 | -€51,023 | +€2,074 | +3.9% |
| Amounts payable | 17/49 | €41,349 | €39,384 | -€1,965 | -4.8% |
| Amounts payable within one year | 42/48 | €41,349 | €39,384 | -€1,965 | -4.8% |
| Trade debts | 44 | - | €363 | +€363 | |
| Suppliers | 440/4 | - | €363 | +€363 | |
| Other amounts payable | 47/48 | €41,349 | €39,021 | -€2,328 | -5.6% |
| Other operating charges | 640/8 | €505 | €556 | +€51 | +10.0% |
| Gross operating margin | 9900 | €9,303 | €2,690 | -€6,613 | -71.1% |
| Operating profit (loss) | 9901 | €8,798 | €2,134 | -€6,664 | -75.7% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €113 | €60 | -€53 | -47.1% |
| Recurring financial charges | 65 | €113 | €60 | -€53 | -47.1% |
| Profit (loss) for the period before taxes | 9903 | €8,684 | €2,074 | -€6,610 | -76.1% |
| Profit (loss) for the period | 9904 | €8,684 | €2,074 | -€6,610 | -76.1% |
| Profit (loss) for the period to be appropriated | 9905 | €8,684 | €2,074 | -€6,610 | -76.1% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.