STRATOZE: what changed
STRATOZE
Largest movements
- Intangible fixed assets -€31,364
down €31,364 (-71.0%), from €44,189 to €12,824
- Cash -€923
down €923 (-2.2%), from €42,880 to €41,957
mainly Net result for the year (-€24,909) and Contributions, distributions and other (-€7,379)
- Profit (loss) carried forward -€24,909
down €24,909 (-1,326%), from -€1,878 to -€26,787
- Investment grants -€7,379
no longer reported in 2025 (was €7,379)
- Financial income -€28,071
down €28,071 (-79.2%), from €35,450 to €7,379
- Depreciation -€4,086
down €4,086 (-11.5%), from €35,450 to €31,364
- Other operating charges +€811
new in 2025: €811
- Gross operating margin +€59
up €59 (+47.1%), from -€124 to -€66
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €87,068 | €54,781 | -€32,287 | -37.1% |
| Fixed assets | 21/28 | €44,189 | €12,824 | -€31,364 | -71.0% |
| Intangible fixed assets | 21 | €44,189 | €12,824 | -€31,364 | -71.0% |
| Current assets | 29/58 | €42,880 | €41,957 | -€923 | -2.2% |
| Cash at bank and in hand | 54/58 | €42,880 | €41,957 | -€923 | -2.2% |
| Total equity and liabilities | 10/49 | €87,068 | €54,781 | -€32,287 | -37.1% |
| Equity | 10/15 | €85,500 | €53,213 | -€32,287 | -37.8% |
| Contributions | 10/11 | €80,000 | €80,000 | = | 0.0% |
| Contributions outside capital | 11 | €80,000 | €80,000 | = | 0.0% |
| Other | 1109/19 | €80,000 | €80,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,878 | -€26,787 | -€24,909 | -1,326% |
| Investment grants | 15 | €7,379 | - | -€7,379 | |
| Amounts payable | 17/49 | €1,568 | €1,568 | = | 0.0% |
| Amounts payable within one year | 42/48 | €1,568 | €1,568 | = | 0.0% |
| Other amounts payable | 47/48 | €1,568 | €1,568 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €35,450 | €31,364 | -€4,086 | -11.5% |
| Other operating charges | 640/8 | - | €811 | +€811 | |
| Gross operating margin | 9900 | -€124 | -€66 | +€59 | +47.1% |
| Operating profit (loss) | 9901 | -€35,574 | -€32,241 | +€3,333 | +9.4% |
| Financial income | 75/76B | €35,450 | €7,379 | -€28,071 | -79.2% |
| Recurring financial income | 75 | €35,450 | €7,379 | -€28,071 | -79.2% |
| Financial charges | 65/66B | €46 | €46 | = | 0.0% |
| Recurring financial charges | 65 | €46 | €46 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | -€171 | -€24,909 | -€24,738 | -14,506% |
| Profit (loss) for the period | 9904 | -€171 | -€24,909 | -€24,738 | -14,506% |
| Profit (loss) for the period to be appropriated | 9905 | -€171 | -€24,909 | -€24,738 | -14,506% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.