Stratesys: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Stratesys
Largest movements
- Receivables within one year -€3,388
down €3,388 (-29.9%), from €11,336 to €7,948
of which Trade receivables: -€3,242
- Cash -€455
down €455 (-93.4%), from €487 to €32
mainly Other debts (-€4,948) and Trade debts (-€2,219)
- Other debts -€4,948
down €4,948 (-63.3%), from €7,812 to €2,864
- Trade debts -€2,219
down €2,219 (-52.4%), from €4,238 to €2,019
- Profit (loss) carried forward +€2,181
up €2,181 (+9.0%), from -€24,257 to -€22,076
- Tax, wage and social debts +€1,143
up €1,143 (+762.0%), from €150 to €1,293
- Turnover +€11,105
up €11,105 (+23.6%), from €47,089 to €58,194
- Gross operating margin +€7,455
up €7,455, from -€2,258 to €5,197
- Purchases and services +€3,650
up €3,650 (+7.4%), from €49,347 to €52,997
- Taxes +€1,250
new in 2025: €1,250
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €11,943 | €8,100 | -€3,843 | -32.2% |
| Fixed assets | 21/28 | €120 | €120 | = | 0.0% |
| Financial fixed assets | 28 | €120 | €120 | = | 0.0% |
| Current assets | 29/58 | €11,823 | €7,980 | -€3,843 | -32.5% |
| Amounts receivable within one year | 40/41 | €11,336 | €7,948 | -€3,388 | -29.9% |
| Trade receivables | 40 | €11,190 | €7,948 | -€3,242 | -29.0% |
| Other amounts receivable | 41 | €146 | - | -€146 | |
| Cash at bank and in hand | 54/58 | €487 | €32 | -€455 | -93.4% |
| Total equity and liabilities | 10/49 | €11,943 | €8,100 | -€3,843 | -32.2% |
| Equity | 10/15 | -€257 | €1,924 | +€2,181 | |
| Contributions | 10/11 | €24,000 | €24,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€24,257 | -€22,076 | +€2,181 | +9.0% |
| Amounts payable | 17/49 | €12,200 | €6,176 | -€6,024 | -49.4% |
| Amounts payable within one year | 42/48 | €12,200 | €6,176 | -€6,024 | -49.4% |
| Trade debts | 44 | €4,238 | €2,019 | -€2,219 | -52.4% |
| Suppliers | 440/4 | €4,238 | €2,019 | -€2,219 | -52.4% |
| Taxes, remuneration and social security | 45 | €150 | €1,293 | +€1,143 | +762.0% |
| Taxes | 450/3 | €150 | €1,293 | +€1,143 | +762.0% |
| Other amounts payable | 47/48 | €7,812 | €2,864 | -€4,948 | -63.3% |
| Turnover | 70 | €47,089 | €58,194 | +€11,105 | +23.6% |
| Goods, raw materials, services and sundry goods | 60/61 | €49,347 | €52,997 | +€3,650 | +7.4% |
| Other operating charges | 640/8 | €570 | €731 | +€161 | +28.2% |
| Gross operating margin | 9900 | -€2,258 | €5,197 | +€7,455 | |
| Operating profit (loss) | 9901 | -€2,828 | €4,466 | +€7,294 | |
| Financial income | 75/76B | - | €3 | +€3 | |
| Recurring financial income | 75 | - | €3 | +€3 | |
| Financial charges | 65/66B | €704 | €1,038 | +€334 | +47.4% |
| Recurring financial charges | 65 | €704 | €1,038 | +€334 | +47.4% |
| Profit (loss) for the period before taxes | 9903 | -€3,532 | €3,431 | +€6,963 | |
| Income taxes | 67/77 | - | €1,250 | +€1,250 | |
| Profit (loss) for the period | 9904 | -€3,532 | €2,181 | +€5,713 | |
| Profit (loss) for the period to be appropriated | 9905 | -€3,532 | €2,181 | +€5,713 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.