STRANO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
STRANO
Largest movements
- Tangible fixed assets -€8,266
down €8,266 (-3.2%), from €259,421 to €251,155
of which Land and buildings: -€7,826
- Profit (loss) carried forward -€11,080
down €11,080 (-10.8%), from -€102,451 to -€113,531
- Other debts +€3,329
up €3,329 (+2.0%), from €167,118 to €170,446
- Gross operating margin +€1,359
up €1,359 (+38.1%), from -€3,569 to -€2,211
- Other operating charges -€485
down €485 (-47.9%), from €1,013 to €528
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €261,687 | €253,936 | -€7,751 | -3.0% |
| Fixed assets | 21/28 | €259,421 | €251,155 | -€8,266 | -3.2% |
| Tangible fixed assets | 22/27 | €259,421 | €251,155 | -€8,266 | -3.2% |
| Land and buildings | 22 | €258,830 | €251,003 | -€7,826 | -3.0% |
| Furniture and vehicles | 24 | €591 | €151 | -€440 | -74.4% |
| Current assets | 29/58 | €2,266 | €2,782 | +€515 | +22.7% |
| Amounts receivable within one year | 40/41 | €1,636 | €1,543 | -€92 | -5.6% |
| Other amounts receivable | 41 | €1,636 | €1,543 | -€92 | -5.6% |
| Cash at bank and in hand | 54/58 | €631 | €1,238 | +€608 | +96.3% |
| Total equity and liabilities | 10/49 | €261,687 | €253,936 | -€7,751 | -3.0% |
| Equity | 10/15 | €94,569 | €83,490 | -€11,080 | -11.7% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €178,421 | €178,421 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €176,561 | €176,561 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€102,451 | -€113,531 | -€11,080 | -10.8% |
| Amounts payable | 17/49 | €167,118 | €170,446 | +€3,329 | +2.0% |
| Amounts payable within one year | 42/48 | €167,118 | €170,446 | +€3,329 | +2.0% |
| Other amounts payable | 47/48 | €167,118 | €170,446 | +€3,329 | +2.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,266 | €8,266 | = | 0.0% |
| Other operating charges | 640/8 | €1,013 | €528 | -€485 | -47.9% |
| Gross operating margin | 9900 | -€3,569 | -€2,211 | +€1,359 | +38.1% |
| Operating profit (loss) | 9901 | -€12,848 | -€11,004 | +€1,844 | +14.3% |
| Financial charges | 65/66B | €94 | €75 | -€19 | -20.2% |
| Recurring financial charges | 65 | €94 | €75 | -€19 | -20.2% |
| Profit (loss) for the period before taxes | 9903 | -€12,942 | -€11,080 | +€1,863 | +14.4% |
| Profit (loss) for the period | 9904 | -€12,942 | -€11,080 | +€1,863 | +14.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€12,942 | -€11,080 | +€1,863 | +14.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.