STRANDWEGE N.V.: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
STRANDWEGE N.V.
Largest movements
- Tangible fixed assets -€152,734
down €152,734 (-95.7%), from €159,673 to €6,939
of which Land and buildings: -€150,554
- Cash +€63,332
up €63,332 (+36.5%), from €173,571 to €236,903
mainly Investment in fixed assets (net) (+€151,880) and Depreciation (+€854)
- Profit (loss) carried forward -€89,457
down €89,457 (-62.2%), from -€143,835 to -€233,292
- Gross operating margin -€144,530
down €144,530, from €40,801 to -€103,729
- Financial income +€27,987
up €27,987 (+1,372%), from €2,040 to €30,027
- Depreciation -€10,908
down €10,908 (-92.7%), from €11,762 to €854
- Other operating charges -€1,668
down €1,668 (-25.8%), from €6,471 to €4,803
- Financial charges -€1,294
down €1,294 (-93.7%), from €1,381 to €87
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €333,310 | €243,966 | -€89,344 | -26.8% |
| Fixed assets | 21/28 | €159,673 | €6,939 | -€152,734 | -95.7% |
| Tangible fixed assets | 22/27 | €159,673 | €6,939 | -€152,734 | -95.7% |
| Land and buildings | 22 | €157,493 | €6,939 | -€150,554 | -95.6% |
| Plant, machinery and equipment | 23 | €2,180 | - | -€2,180 | |
| Current assets | 29/58 | €173,637 | €237,027 | +€63,390 | +36.5% |
| Amounts receivable within one year | 40/41 | €66 | €124 | +€58 | +87.9% |
| Other amounts receivable | 41 | €66 | €124 | +€58 | +87.9% |
| Cash at bank and in hand | 54/58 | €173,571 | €236,903 | +€63,332 | +36.5% |
| Total equity and liabilities | 10/49 | €333,310 | €243,966 | -€89,344 | -26.8% |
| Equity | 10/15 | €333,310 | €243,853 | -€89,457 | -26.8% |
| Contributions | 10/11 | €409,000 | €409,000 | = | 0.0% |
| Capital | 10 | €409,000 | €409,000 | = | 0.0% |
| Issued capital | 100 | €409,000 | €409,000 | = | 0.0% |
| Reserves | 13 | €68,145 | €68,145 | = | 0.0% |
| Non-distributable reserves | 130/1 | €40,900 | €40,900 | = | 0.0% |
| Legal reserve | 130 | €40,900 | €40,900 | = | 0.0% |
| Distributable reserves | 133 | €27,245 | €27,245 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€143,835 | -€233,292 | -€89,457 | -62.2% |
| Amounts payable | 17/49 | - | €113 | +€113 | |
| Amounts payable within one year | 42/48 | - | €113 | +€113 | |
| Trade debts | 44 | - | €113 | +€113 | |
| Suppliers | 440/4 | - | €113 | +€113 | |
| Non-recurring operating income | 76A | - | €206,138 | +€206,138 | |
| Goods, raw materials, services and sundry goods | 60/61 | €5,530 | €4,830 | -€700 | -12.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €11,762 | €854 | -€10,908 | -92.7% |
| Other operating charges | 640/8 | €6,471 | €4,803 | -€1,668 | -25.8% |
| Gross operating margin | 9900 | €40,801 | -€103,729 | -€144,530 | |
| Operating profit (loss) | 9901 | €22,568 | -€109,386 | -€131,954 | |
| Financial income | 75/76B | €2,040 | €30,027 | +€27,987 | +1,372% |
| Recurring financial income | 75 | €2,040 | €30,027 | +€27,987 | +1,372% |
| Financial charges | 65/66B | €1,381 | €87 | -€1,294 | -93.7% |
| Recurring financial charges | 65 | €1,381 | €87 | -€1,294 | -93.7% |
| Profit (loss) for the period before taxes | 9903 | €23,227 | -€79,446 | -€102,673 | |
| Profit (loss) for the period | 9904 | €23,227 | -€79,446 | -€102,673 | |
| Profit (loss) for the period to be appropriated | 9905 | €23,227 | -€79,446 | -€102,673 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.