STRADIGI: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
STRADIGI
Largest movements
- Cash -€5,130
down €5,130 (-45.3%), from €11,333 to €6,203
mainly Net result for the year (-€2,389) and Tax, wage and social debts (-€2,078)
- Reserves -€2,389
down €2,389 (-26.9%), from €8,871 to €6,483
- Tax, wage and social debts -€2,078
down €2,078 (-23.1%), from €9,005 to €6,927
- Trade debts -€658
down €658 (-85.2%), from €772 to €114
- Gross operating margin -€4,325
down €4,325 (-85.9%), from €5,033 to €708
- Taxes -€307
down €307 (-11.5%), from €2,672 to €2,366
- Other operating charges -€81
down €81 (-10.4%), from €779 to €698
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €21,301 | €16,237 | -€5,064 | -23.8% |
| Current assets | 29/58 | €21,301 | €16,237 | -€5,064 | -23.8% |
| Amounts receivable within one year | 40/41 | €9,968 | €10,034 | +€66 | +0.7% |
| Trade receivables | 40 | €9,968 | €10,034 | +€66 | +0.7% |
| Cash at bank and in hand | 54/58 | €11,333 | €6,203 | -€5,130 | -45.3% |
| Total equity and liabilities | 10/49 | €21,301 | €16,237 | -€5,064 | -23.8% |
| Equity | 10/15 | €10,371 | €7,983 | -€2,389 | -23.0% |
| Contributions | 10/11 | €1,500 | €1,500 | = | 0.0% |
| Reserves | 13 | €8,871 | €6,483 | -€2,389 | -26.9% |
| Distributable reserves | 133 | €8,871 | €6,483 | -€2,389 | -26.9% |
| Amounts payable | 17/49 | €10,930 | €8,254 | -€2,675 | -24.5% |
| Amounts payable within one year | 42/48 | €10,930 | €8,254 | -€2,675 | -24.5% |
| Trade debts | 44 | €772 | €114 | -€658 | -85.2% |
| Suppliers | 440/4 | €772 | €114 | -€658 | -85.2% |
| Taxes, remuneration and social security | 45 | €9,005 | €6,927 | -€2,078 | -23.1% |
| Taxes | 450/3 | €9,005 | €6,927 | -€2,078 | -23.1% |
| Other amounts payable | 47/48 | €1,153 | €1,213 | +€60 | +5.2% |
| Other operating charges | 640/8 | €779 | €698 | -€81 | -10.4% |
| Gross operating margin | 9900 | €5,033 | €708 | -€4,325 | -85.9% |
| Operating profit (loss) | 9901 | €4,254 | €10 | -€4,244 | -99.8% |
| Financial income | 75/76B | €6 | €1 | -€5 | -84.0% |
| Recurring financial income | 75 | €6 | €1 | -€5 | -84.0% |
| Financial charges | 65/66B | €38 | €34 | -€4 | -9.7% |
| Recurring financial charges | 65 | €38 | €34 | -€4 | -9.7% |
| Profit (loss) for the period before taxes | 9903 | €4,222 | -€23 | -€4,245 | |
| Income taxes | 67/77 | €2,672 | €2,366 | -€307 | -11.5% |
| Profit (loss) for the period | 9904 | €1,550 | -€2,389 | -€3,939 | |
| Profit (loss) for the period to be appropriated | 9905 | €1,550 | -€2,389 | -€3,939 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.