STRADEX INTERNATIONAL: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
STRADEX INTERNATIONAL
Largest movements
- Cash +€24,325
up €24,325 (+3,777%), from €644 to €24,969
mainly Net result for the year (+€43,600) and Current portion of long-term debt (+€435)
- Receivables within one year +€5,585
up €5,585 (+54.4%), from €10,276 to €15,860
of which Other amounts receivable: +€13,955
- Tangible fixed assets +€1,515
new in 2025: €1,515
- Profit (loss) carried forward +€43,600
up €43,600 (+79.9%), from -€54,553 to -€10,952
- Debts after one year -€9,956
down €9,956 (-46.0%), from €21,627 to €11,671
- Other debts -€2,560
down €2,560 (-100%), from €2,560 to €0
- Gross operating margin +€50,452
up €50,452, from -€3,517 to €46,935
- Taxes +€1,684
up €1,684 (+775%), from €217 to €1,901
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €12,244 | €43,713 | +€31,469 | +257% |
| Fixed assets | 21/28 | €125 | €1,839 | +€1,714 | +1,371% |
| Tangible fixed assets | 22/27 | - | €1,515 | +€1,515 | |
| Furniture and vehicles | 24 | - | €1,515 | +€1,515 | |
| Financial fixed assets | 28 | €125 | €324 | +€199 | +159% |
| Current assets | 29/58 | €12,119 | €41,875 | +€29,755 | +246% |
| Amounts receivable within one year | 40/41 | €10,276 | €15,860 | +€5,585 | +54.4% |
| Trade receivables | 40 | €9,955 | €1,585 | -€8,370 | -84.1% |
| Other amounts receivable | 41 | €320 | €14,275 | +€13,955 | +4,356% |
| Cash at bank and in hand | 54/58 | €644 | €24,969 | +€24,325 | +3,777% |
| Deferred charges and accrued income | 490/1 | €1,200 | €1,045 | -€155 | -12.9% |
| Total equity and liabilities | 10/49 | €12,244 | €43,713 | +€31,469 | +257% |
| Equity | 10/15 | -€49,553 | -€5,952 | +€43,600 | +88.0% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€54,553 | -€10,952 | +€43,600 | +79.9% |
| Amounts payable | 17/49 | €61,797 | €49,666 | -€12,131 | -19.6% |
| Amounts payable after more than one year | 17 | €21,627 | €11,671 | -€9,956 | -46.0% |
| Financial debts | 170/4 | €21,627 | €11,671 | -€9,956 | -46.0% |
| Amounts payable within one year | 42/48 | €38,632 | €36,818 | -€1,814 | -4.7% |
| Current portion of amounts payable after more than one year | 42 | €28,993 | €29,428 | +€435 | +1.5% |
| Trade debts | 44 | €3,091 | €3,274 | +€184 | +5.9% |
| Suppliers | 440/4 | €3,091 | €3,274 | +€184 | +5.9% |
| Taxes, remuneration and social security | 45 | €3,988 | €4,115 | +€127 | +3.2% |
| Taxes | 450/3 | €3,988 | €4,115 | +€127 | +3.2% |
| Other amounts payable | 47/48 | €2,560 | €0 | -€2,560 | -100% |
| Accrued charges and deferred income | 492/3 | €1,539 | €1,178 | -€361 | -23.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €274 | +€274 | |
| Other operating charges | 640/8 | €672 | €693 | +€21 | +3.2% |
| Gross operating margin | 9900 | -€3,517 | €46,935 | +€50,452 | |
| Operating profit (loss) | 9901 | -€4,188 | €45,968 | +€50,156 | |
| Financial income | 75/76B | €1 | €322 | +€321 | +64,264% |
| Recurring financial income | 75 | €1 | €322 | +€321 | +64,264% |
| Financial charges | 65/66B | €772 | €789 | +€16 | +2.1% |
| Recurring financial charges | 65 | €772 | €789 | +€16 | +2.1% |
| Profit (loss) for the period before taxes | 9903 | -€4,960 | €45,501 | +€50,461 | |
| Income taxes | 67/77 | €217 | €1,901 | +€1,684 | +775% |
| Profit (loss) for the period | 9904 | -€5,177 | €43,600 | +€48,777 | |
| Profit (loss) for the period to be appropriated | 9905 | -€5,177 | €43,600 | +€48,777 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.