Straalpiet: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Straalpiet
Largest movements
- Tangible fixed assets +€40,130
up €40,130 (+62.1%), from €64,627 to €104,756
of which Other tangible fixed assets: +€36,057
- Receivables within one year -€20,621
down €20,621 (-49.7%), from €41,452 to €20,831
of which Trade receivables: -€16,526
- Cash +€16,286
up €16,286 (+892%), from €1,825 to €18,112
mainly Depreciation (+€23,123) and Debts after one year (+€22,102)
- Stocks and contracts -€7,000
down €7,000 (-28.1%), from €24,900 to €17,900
- Trade debts -€25,054
down €25,054 (-64.7%), from €38,716 to €13,662
- Debts after one year +€22,102
new in 2025: €22,102
- Current portion of long-term debt +€10,361
up €10,361 (+358%), from €2,891 to €13,252
- Reserves +€9,384
up €9,384 (+13.1%), from €71,507 to €80,891
- Other debts +€7,151
new in 2025: €7,151
- Depreciation +€8,811
up €8,811 (+61.6%), from €14,312 to €23,123
- Other operating charges -€2,735
down €2,735 (-65.8%), from €4,154 to €1,419
- Gross operating margin +€1,783
up €1,783 (+4.2%), from €42,319 to €44,102
- Taxes +€875
up €875 (+14.7%), from €5,935 to €6,810
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €135,429 | €163,049 | +€27,620 | +20.4% |
| Fixed assets | 21/28 | €64,627 | €104,756 | +€40,130 | +62.1% |
| Tangible fixed assets | 22/27 | €64,627 | €104,756 | +€40,130 | +62.1% |
| Land and buildings | 22 | €2,927 | €2,358 | -€569 | -19.4% |
| Furniture and vehicles | 24 | - | €4,642 | +€4,642 | |
| Other tangible fixed assets | 26 | €61,700 | €97,756 | +€36,057 | +58.4% |
| Current assets | 29/58 | €70,802 | €58,293 | -€12,509 | -17.7% |
| Stocks and contracts in progress | 3 | €24,900 | €17,900 | -€7,000 | -28.1% |
| Stocks | 30/36 | €24,900 | €17,900 | -€7,000 | -28.1% |
| Amounts receivable within one year | 40/41 | €41,452 | €20,831 | -€20,621 | -49.7% |
| Trade receivables | 40 | €37,357 | €20,831 | -€16,526 | -44.2% |
| Other amounts receivable | 41 | €4,095 | - | -€4,095 | |
| Cash at bank and in hand | 54/58 | €1,825 | €18,112 | +€16,286 | +892% |
| Deferred charges and accrued income | 490/1 | €2,625 | €1,451 | -€1,175 | -44.7% |
| Total equity and liabilities | 10/49 | €135,429 | €163,049 | +€27,620 | +20.4% |
| Equity | 10/15 | €77,707 | €87,091 | +€9,384 | +12.1% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €71,507 | €80,891 | +€9,384 | +13.1% |
| Distributable reserves | 133 | €71,507 | €80,891 | +€9,384 | +13.1% |
| Amounts payable | 17/49 | €57,722 | €75,959 | +€18,237 | +31.6% |
| Amounts payable after more than one year | 17 | - | €22,102 | +€22,102 | |
| Financial debts | 170/4 | - | €22,102 | +€22,102 | |
| Amounts payable within one year | 42/48 | €57,722 | €53,856 | -€3,866 | -6.7% |
| Current portion of amounts payable after more than one year | 42 | €2,891 | €13,252 | +€10,361 | +358% |
| Trade debts | 44 | €38,716 | €13,662 | -€25,054 | -64.7% |
| Suppliers | 440/4 | €38,716 | €13,662 | -€25,054 | -64.7% |
| Taxes, remuneration and social security | 45 | €16,114 | €19,791 | +€3,677 | +22.8% |
| Taxes | 450/3 | €16,114 | €18,241 | +€2,127 | +13.2% |
| Remuneration and social security | 454/9 | - | €1,550 | +€1,550 | |
| Other amounts payable | 47/48 | - | €7,151 | +€7,151 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €14,312 | €23,123 | +€8,811 | +61.6% |
| Other operating charges | 640/8 | €4,154 | €1,419 | -€2,735 | -65.8% |
| Gross operating margin | 9900 | €42,319 | €44,102 | +€1,783 | +4.2% |
| Operating profit (loss) | 9901 | €23,853 | €19,560 | -€4,293 | -18.0% |
| Financial income | 75/76B | €16 | €19 | +€3 | +19.3% |
| Recurring financial income | 75 | €16 | €19 | +€3 | +19.3% |
| Financial charges | 65/66B | €2,962 | €3,385 | +€423 | +14.3% |
| Recurring financial charges | 65 | €2,962 | €3,385 | +€423 | +14.3% |
| Profit (loss) for the period before taxes | 9903 | €20,907 | €16,194 | -€4,713 | -22.5% |
| Income taxes | 67/77 | €5,935 | €6,810 | +€875 | +14.7% |
| Profit (loss) for the period | 9904 | €14,972 | €9,384 | -€5,588 | -37.3% |
| Profit (loss) for the period to be appropriated | 9905 | €14,972 | €9,384 | -€5,588 | -37.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.