STORYPLE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
STORYPLE
Largest movements
- Intangible fixed assets -€55,432
down €55,432 (-67.0%), from €82,700 to €27,269
- Receivables within one year +€938
up €938 (+16.1%), from €5,809 to €6,747
of which Other amounts receivable: +€794
- Other debts +€94,000
up €94,000 (+26.3%), from €356,940 to €450,940
- Profit (loss) carried forward -€67,849
down €67,849 (-18.9%), from -€358,291 to -€426,140
- Short-term financial debts -€49,663
no longer reported in 2025 (was €49,663)
- Current portion of long-term debt -€28,644
down €28,644 (-91.6%), from €31,282 to €2,638
- Debts after one year -€2,638
no longer reported in 2025 (was €2,638)
- Other operating charges -€4,772
down €4,772 (-89.4%), from €5,336 to €565
- Gross operating margin +€3,939
up €3,939 (+33.1%), from -€11,903 to -€7,964
- Financial charges -€2,919
down €2,919 (-42.9%), from €6,807 to €3,888
- Depreciation +€939
up €939 (+1.7%), from €54,492 to €55,432
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €89,115 | €34,710 | -€54,405 | -61.1% |
| Fixed assets | 21/28 | €83,063 | €27,269 | -€55,795 | -67.2% |
| Intangible fixed assets | 21 | €82,700 | €27,269 | -€55,432 | -67.0% |
| Financial fixed assets | 28 | €363 | - | -€363 | |
| Current assets | 29/58 | €6,052 | €7,442 | +€1,390 | +23.0% |
| Amounts receivable within one year | 40/41 | €5,809 | €6,747 | +€938 | +16.1% |
| Trade receivables | 40 | - | €143 | +€143 | |
| Other amounts receivable | 41 | €5,809 | €6,604 | +€794 | +13.7% |
| Cash at bank and in hand | 54/58 | €242 | €694 | +€452 | +186% |
| Total equity and liabilities | 10/49 | €89,115 | €34,710 | -€54,405 | -61.1% |
| Equity | 10/15 | -€355,291 | -€423,140 | -€67,849 | -19.1% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€358,291 | -€426,140 | -€67,849 | -18.9% |
| Amounts payable | 17/49 | €444,406 | €457,850 | +€13,444 | +3.0% |
| Amounts payable after more than one year | 17 | €2,638 | - | -€2,638 | |
| Financial debts | 170/4 | €2,638 | - | -€2,638 | |
| Amounts payable within one year | 42/48 | €441,768 | €456,221 | +€14,453 | +3.3% |
| Current portion of amounts payable after more than one year | 42 | €31,282 | €2,638 | -€28,644 | -91.6% |
| Financial debts | 43 | €49,663 | - | -€49,663 | |
| Credit institutions | 430/8 | €49,663 | - | -€49,663 | |
| Trade debts | 44 | €3,883 | €2,643 | -€1,240 | -31.9% |
| Suppliers | 440/4 | €3,883 | €2,643 | -€1,240 | -31.9% |
| Other amounts payable | 47/48 | €356,940 | €450,940 | +€94,000 | +26.3% |
| Accrued charges and deferred income | 492/3 | - | €1,629 | +€1,629 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €54,492 | €55,432 | +€939 | +1.7% |
| Other operating charges | 640/8 | €5,336 | €565 | -€4,772 | -89.4% |
| Gross operating margin | 9900 | -€11,903 | -€7,964 | +€3,939 | +33.1% |
| Operating profit (loss) | 9901 | -€71,732 | -€63,961 | +€7,771 | +10.8% |
| Financial income | 75/76B | €0 | - | -€0 | |
| Recurring financial income | 75 | €0 | - | -€0 | |
| Financial charges | 65/66B | €6,807 | €3,888 | -€2,919 | -42.9% |
| Recurring financial charges | 65 | €6,807 | €3,888 | -€2,919 | -42.9% |
| Profit (loss) for the period before taxes | 9903 | -€78,538 | -€67,849 | +€10,689 | +13.6% |
| Profit (loss) for the period | 9904 | -€78,538 | -€67,849 | +€10,689 | +13.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€78,538 | -€67,849 | +€10,689 | +13.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.