Storybird: what changed
Storybird
Largest movements
- Receivables within one year -€150,512
down €150,512 (-48.4%), from €310,921 to €160,409
of which Trade receivables: -€115,447
- Cash -€14,222
down €14,222 (-77.8%), from €18,280 to €4,058
mainly Trade debts (-€149,574) and Tax, wage and social debts (-€54,168)
- Trade debts -€149,574
down €149,574 (-96.0%), from €155,792 to €6,218
- Tax, wage and social debts -€54,168
down €54,168 (-66.3%), from €81,720 to €27,552
of which Taxes: -€43,204
- Other debts +€31,964
up €31,964 (+5.1%), from €626,507 to €658,471
- Gross operating margin +€97,328
up €97,328, from -€8,376 to €88,952
- Staff costs -€83,461
down €83,461 (-50.8%), from €164,324 to €80,863
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €396,068 | €223,393 | -€172,675 | -43.6% |
| Fixed assets | 21/28 | €64,436 | €58,097 | -€6,339 | -9.8% |
| Intangible fixed assets | 21 | €4,350 | €1,549 | -€2,801 | -64.4% |
| Tangible fixed assets | 22/27 | €10,086 | €6,548 | -€3,538 | -35.1% |
| Furniture and vehicles | 24 | €10,086 | €6,548 | -€3,538 | -35.1% |
| Financial fixed assets | 28 | €50,000 | €50,000 | = | 0.0% |
| Current assets | 29/58 | €331,633 | €165,296 | -€166,336 | -50.2% |
| Amounts receivable within one year | 40/41 | €310,921 | €160,409 | -€150,512 | -48.4% |
| Trade receivables | 40 | €275,856 | €160,409 | -€115,447 | -41.9% |
| Other amounts receivable | 41 | €35,065 | - | -€35,065 | |
| Cash at bank and in hand | 54/58 | €18,280 | €4,058 | -€14,222 | -77.8% |
| Deferred charges and accrued income | 490/1 | €2,431 | €829 | -€1,602 | -65.9% |
| Total equity and liabilities | 10/49 | €396,068 | €223,393 | -€172,675 | -43.6% |
| Equity | 10/15 | -€467,951 | -€468,847 | -€897 | -0.2% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€472,951 | -€473,847 | -€897 | -0.2% |
| Amounts payable | 17/49 | €864,019 | €692,241 | -€171,778 | -19.9% |
| Amounts payable within one year | 42/48 | €864,019 | €692,241 | -€171,778 | -19.9% |
| Trade debts | 44 | €155,792 | €6,218 | -€149,574 | -96.0% |
| Suppliers | 440/4 | €155,792 | €6,218 | -€149,574 | -96.0% |
| Taxes, remuneration and social security | 45 | €81,720 | €27,552 | -€54,168 | -66.3% |
| Taxes | 450/3 | €56,264 | €13,060 | -€43,204 | -76.8% |
| Remuneration and social security | 454/9 | €25,456 | €14,492 | -€10,964 | -43.1% |
| Other amounts payable | 47/48 | €626,507 | €658,471 | +€31,964 | +5.1% |
| Remuneration, social security and pensions | 62 | €164,324 | €80,863 | -€83,461 | -50.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,399 | €7,765 | +€366 | +4.9% |
| Other operating charges | 640/8 | €449 | €462 | +€12 | +2.8% |
| Gross operating margin | 9900 | -€8,376 | €88,952 | +€97,328 | |
| Operating profit (loss) | 9901 | -€180,549 | -€138 | +€180,410 | +99.9% |
| Financial income | 75/76B | €0 | €9 | +€9 | +29,567% |
| Recurring financial income | 75 | €0 | €9 | +€9 | +29,567% |
| Financial charges | 65/66B | €182 | €267 | +€86 | +47.2% |
| Recurring financial charges | 65 | €182 | €267 | +€86 | +47.2% |
| Profit (loss) for the period before taxes | 9903 | -€180,730 | -€397 | +€180,333 | +99.8% |
| Income taxes | 67/77 | €726 | €500 | -€226 | -31.1% |
| Profit (loss) for the period | 9904 | -€181,456 | -€897 | +€180,559 | +99.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€181,456 | -€897 | +€180,559 | +99.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.