Storms Management Consulting: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Storms Management Consulting
Largest movements
- Current investments +€24,000
up €24,000 (+76.2%), from €31,500 to €55,500
- Receivables within one year +€18,722
up €18,722 (+131.4%), from €14,249 to €32,971
of which Trade receivables: +€10,072
- Tangible fixed assets +€14,617
up €14,617 (+194.3%), from €7,524 to €22,141
of which Plant, machinery and equipment: +€8,711
- Cash -€7,475
down €7,475 (-18.9%), from €39,481 to €32,006
mainly Contributions, distributions and other (-€109,117) and Current investments (-€24,000)
- Other debts +€90,956
up €90,956 (+5072.8%), from €1,793 to €92,749
- Profit (loss) carried forward -€72,830
no longer reported in 2025 (was €72,830)
- Tax, wage and social debts +€27,924
up €27,924 (+173.3%), from €16,116 to €44,040
- Trade debts +€4,372
up €4,372 (+521.1%), from €839 to €5,211
- Gross operating margin +€14,672
up €14,672 (+37.6%), from €39,008 to €53,680
- Taxes +€2,353
up €2,353 (+27.5%), from €8,569 to €10,922
- Depreciation +€2,350
up €2,350 (+191.4%), from €1,228 to €3,578
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €92,841 | €143,000 | +€50,159 | +54.0% |
| Fixed assets | 21/28 | €7,524 | €22,141 | +€14,617 | +194.3% |
| Tangible fixed assets | 22/27 | €7,524 | €22,141 | +€14,617 | +194.3% |
| Plant, machinery and equipment | 23 | €1,944 | €10,655 | +€8,711 | +448.1% |
| Furniture and vehicles | 24 | €5,580 | €11,486 | +€5,906 | +105.8% |
| Current assets | 29/58 | €85,317 | €120,859 | +€35,542 | +41.7% |
| Amounts receivable within one year | 40/41 | €14,249 | €32,971 | +€18,722 | +131.4% |
| Trade receivables | 40 | €14,249 | €24,321 | +€10,072 | +70.7% |
| Other amounts receivable | 41 | - | €8,650 | +€8,650 | |
| Current investments | 50/53 | €31,500 | €55,500 | +€24,000 | +76.2% |
| Cash at bank and in hand | 54/58 | €39,481 | €32,006 | -€7,475 | -18.9% |
| Deferred charges and accrued income | 490/1 | €87 | €382 | +€295 | +339.1% |
| Total equity and liabilities | 10/49 | €92,841 | €143,000 | +€50,159 | +54.0% |
| Equity | 10/15 | €73,830 | €1,000 | -€72,830 | -98.6% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €72,830 | - | -€72,830 | |
| Amounts payable | 17/49 | €19,011 | €142,000 | +€122,989 | +646.9% |
| Amounts payable within one year | 42/48 | €18,748 | €142,000 | +€123,252 | +657.4% |
| Trade debts | 44 | €839 | €5,211 | +€4,372 | +521.1% |
| Suppliers | 440/4 | €839 | €5,211 | +€4,372 | +521.1% |
| Taxes, remuneration and social security | 45 | €16,116 | €44,040 | +€27,924 | +173.3% |
| Taxes | 450/3 | €16,116 | €44,040 | +€27,924 | +173.3% |
| Other amounts payable | 47/48 | €1,793 | €92,749 | +€90,956 | +5072.8% |
| Accrued charges and deferred income | 492/3 | €263 | - | -€263 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,228 | €3,578 | +€2,350 | +191.4% |
| Other operating charges | 640/8 | €64 | €54 | -€10 | -15.6% |
| Gross operating margin | 9900 | €39,008 | €53,680 | +€14,672 | +37.6% |
| Operating profit (loss) | 9901 | €37,716 | €50,048 | +€12,332 | +32.7% |
| Financial income | 75/76B | - | €346 | +€346 | |
| Recurring financial income | 75 | - | €346 | +€346 | |
| Financial charges | 65/66B | €3,681 | €3,185 | -€496 | -13.5% |
| Recurring financial charges | 65 | €3,681 | €3,185 | -€496 | -13.5% |
| Profit (loss) for the period before taxes | 9903 | €34,035 | €47,209 | +€13,174 | +38.7% |
| Income taxes | 67/77 | €8,569 | €10,922 | +€2,353 | +27.5% |
| Profit (loss) for the period | 9904 | €25,466 | €36,287 | +€10,821 | +42.5% |
| Profit (loss) for the period to be appropriated | 9905 | €25,466 | €36,287 | +€10,821 | +42.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.