StormHub: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
StormHub
Largest movements
- Cash +€37,244
up €37,244 (+57.2%), from €65,061 to €102,305
mainly Net result for the year (+€52,245) and Tax, wage and social debts (+€3,759)
- Receivables within one year +€15,691
up €15,691 (+137.5%), from €11,411 to €27,101
of which Trade receivables: +€15,758
- Profit (loss) carried forward +€51,412
up €51,412 (+115.8%), from €44,391 to €95,803
- Tax, wage and social debts +€3,759
up €3,759 (+15.6%), from €24,161 to €27,920
of which Taxes: +€3,737
- Other debts -€2,973
down €2,973 (-70.7%), from €4,204 to €1,232
- Accrued charges and deferred income +€1,800
new in 2025: €1,800
- Gross operating margin +€21,796
up €21,796 (+46.2%), from €47,129 to €68,925
- Taxes +€4,216
up €4,216 (+39.0%), from €10,803 to €15,019
- Other operating charges -€999
down €999 (-74.2%), from €1,346 to €347
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €80,288 | €133,307 | +€53,019 | +66.0% |
| Fixed assets | 21/28 | €2,485 | €2,438 | -€47 | -1.9% |
| Tangible fixed assets | 22/27 | €2,485 | €2,438 | -€47 | -1.9% |
| Furniture and vehicles | 24 | €2,485 | €2,438 | -€47 | -1.9% |
| Current assets | 29/58 | €77,803 | €130,869 | +€53,066 | +68.2% |
| Amounts receivable within one year | 40/41 | €11,411 | €27,101 | +€15,691 | +137.5% |
| Trade receivables | 40 | €11,344 | €27,101 | +€15,758 | +138.9% |
| Other amounts receivable | 41 | €67 | - | -€67 | |
| Cash at bank and in hand | 54/58 | €65,061 | €102,305 | +€37,244 | +57.2% |
| Deferred charges and accrued income | 490/1 | €1,331 | €1,462 | +€132 | +9.9% |
| Total equity and liabilities | 10/49 | €80,288 | €133,307 | +€53,019 | +66.0% |
| Equity | 10/15 | €49,391 | €100,803 | +€51,412 | +104.1% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €44,391 | €95,803 | +€51,412 | +115.8% |
| Amounts payable | 17/49 | €30,897 | €32,505 | +€1,608 | +5.2% |
| Amounts payable within one year | 42/48 | €30,897 | €30,705 | -€192 | -0.6% |
| Trade debts | 44 | €2,531 | €1,553 | -€979 | -38.7% |
| Suppliers | 440/4 | €2,531 | €1,553 | -€979 | -38.7% |
| Taxes, remuneration and social security | 45 | €24,161 | €27,920 | +€3,759 | +15.6% |
| Taxes | 450/3 | €21,595 | €25,332 | +€3,737 | +17.3% |
| Remuneration and social security | 454/9 | €2,567 | €2,588 | +€22 | +0.9% |
| Other amounts payable | 47/48 | €4,204 | €1,232 | -€2,973 | -70.7% |
| Accrued charges and deferred income | 492/3 | - | €1,800 | +€1,800 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €567 | €1,116 | +€549 | +96.8% |
| Other operating charges | 640/8 | €1,346 | €347 | -€999 | -74.2% |
| Gross operating margin | 9900 | €47,129 | €68,925 | +€21,796 | +46.2% |
| Operating profit (loss) | 9901 | €45,216 | €67,462 | +€22,246 | +49.2% |
| Financial income | 75/76B | €212 | €0 | -€212 | -100.0% |
| Recurring financial income | 75 | €212 | €0 | -€212 | -100.0% |
| Financial charges | 65/66B | €192 | €198 | +€6 | +3.2% |
| Recurring financial charges | 65 | €192 | €198 | +€6 | +3.2% |
| Profit (loss) for the period before taxes | 9903 | €45,236 | €67,264 | +€22,028 | +48.7% |
| Income taxes | 67/77 | €10,803 | €15,019 | +€4,216 | +39.0% |
| Profit (loss) for the period | 9904 | €34,433 | €52,245 | +€17,812 | +51.7% |
| Profit (loss) for the period to be appropriated | 9905 | €34,433 | €52,245 | +€17,812 | +51.7% |
Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.