STORME ARCHITECTURE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
STORME ARCHITECTURE
Largest movements
- Receivables within one year +€16,609
up €16,609 (+160%), from €10,368 to €26,977
of which Other amounts receivable: +€14,567
- Tangible fixed assets -€2,311
down €2,311 (-36.1%), from €6,398 to €4,087
of which Furniture and vehicles: -€1,445
- Cash -€424
down €424 (-39.3%), from €1,078 to €654
mainly Receivables within one year (-€16,609) and Trade debts (-€1,986)
- Other debts +€7,607
up €7,607 (+67.4%), from €11,293 to €18,900
- Tax, wage and social debts +€7,159
up €7,159 (+202%), from €3,543 to €10,702
- Trade debts -€1,986
down €1,986 (-18.4%), from €10,763 to €8,778
- Profit (loss) carried forward +€912
up €912 (+9.8%), from -€9,343 to -€8,431
- Gross operating margin +€6,083
up €6,083 (+298%), from €2,043 to €8,126
- Other operating charges -€2,786
down €2,786 (-63.9%), from €4,357 to €1,571
- Taxes +€1,958
up €1,958, from €0 to €1,958
- Financial income +€614
up €614 (+1,590%), from €39 to €653
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €18,257 | €31,949 | +€13,692 | +75.0% |
| Fixed assets | 21/28 | €6,811 | €4,318 | -€2,493 | -36.6% |
| Intangible fixed assets | 21 | €364 | €182 | -€182 | -50.0% |
| Tangible fixed assets | 22/27 | €6,398 | €4,087 | -€2,311 | -36.1% |
| Plant, machinery and equipment | 23 | €1,275 | €699 | -€576 | -45.2% |
| Furniture and vehicles | 24 | €3,338 | €1,893 | -€1,445 | -43.3% |
| Other tangible fixed assets | 26 | €1,784 | €1,494 | -€290 | -16.3% |
| Financial fixed assets | 28 | €49 | €49 | = | 0.0% |
| Current assets | 29/58 | €11,446 | €27,631 | +€16,185 | +141% |
| Amounts receivable within one year | 40/41 | €10,368 | €26,977 | +€16,609 | +160% |
| Trade receivables | 40 | €10,368 | €12,409 | +€2,042 | +19.7% |
| Other amounts receivable | 41 | €0 | €14,567 | +€14,567 | |
| Cash at bank and in hand | 54/58 | €1,078 | €654 | -€424 | -39.3% |
| Total equity and liabilities | 10/49 | €18,257 | €31,949 | +€13,692 | +75.0% |
| Equity | 10/15 | -€7,343 | -€6,431 | +€912 | +12.4% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€9,343 | -€8,431 | +€912 | +9.8% |
| Amounts payable | 17/49 | €25,600 | €38,380 | +€12,780 | +49.9% |
| Amounts payable within one year | 42/48 | €25,600 | €38,380 | +€12,780 | +49.9% |
| Trade debts | 44 | €10,763 | €8,778 | -€1,986 | -18.4% |
| Suppliers | 440/4 | €10,763 | €8,778 | -€1,986 | -18.4% |
| Taxes, remuneration and social security | 45 | €3,543 | €10,702 | +€7,159 | +202% |
| Taxes | 450/3 | €3,543 | €10,702 | +€7,159 | +202% |
| Other amounts payable | 47/48 | €11,293 | €18,900 | +€7,607 | +67.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,495 | €2,493 | -€2 | -0.1% |
| Other operating charges | 640/8 | €4,357 | €1,571 | -€2,786 | -63.9% |
| Gross operating margin | 9900 | €2,043 | €8,126 | +€6,083 | +298% |
| Operating profit (loss) | 9901 | -€4,809 | €4,062 | +€8,871 | |
| Financial income | 75/76B | €39 | €653 | +€614 | +1,590% |
| Recurring financial income | 75 | €39 | €653 | +€614 | +1,590% |
| Financial charges | 65/66B | €1,796 | €1,845 | +€49 | +2.7% |
| Recurring financial charges | 65 | €1,796 | €1,845 | +€49 | +2.7% |
| Profit (loss) for the period before taxes | 9903 | -€6,567 | €2,870 | +€9,436 | |
| Income taxes | 67/77 | €0 | €1,958 | +€1,958 | |
| Profit (loss) for the period | 9904 | -€6,567 | €912 | +€7,478 | |
| Profit (loss) for the period to be appropriated | 9905 | -€6,567 | €912 | +€7,478 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.