STORM HOLDING 3: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
STORM HOLDING 3
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Other debts -€11.7m
down €11.7m (-94.4%), from €12.4m to €687,765
- Profit (loss) carried forward +€11.5m
up €11.5m, from -€465,051 to €11.0m
- Reserves +€579,914
up €579,914 (+686%), from €84,569 to €664,483
- Accrued charges and deferred income -€418,867
down €418,867 (-29.0%), from €1.4m to €1.0m
- Financial income +€12.2m
up €12.2m (+20,123%), from €60,467 to €12.2m
- Financial charges -€362,548
down €362,548 (-71.3%), from €508,570 to €146,022
- Gross operating margin +€7,713
up €7,713 (+34.6%), from -€22,261 to -€14,548
- Depreciation -€1,621
down €1,621 (-31.1%), from €5,206 to €3,585
- Other operating charges -€314
down €314 (-24.4%), from €1,288 to €974
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €27,490,213 | €27,468,759 | -€21,454 | -0.1% |
| Formation expenses | 20 | €5,639 | €2,054 | -€3,585 | -63.6% |
| Fixed assets | 21/28 | €27,465,753 | €27,465,753 | = | 0.0% |
| Financial fixed assets | 28 | €27,465,753 | €27,465,753 | = | 0.0% |
| Current assets | 29/58 | €18,821 | €952 | -€17,870 | -94.9% |
| Amounts receivable within one year | 40/41 | €0 | - | = | |
| Trade receivables | 40 | €0 | - | = | |
| Other amounts receivable | 41 | €0 | - | = | |
| Cash at bank and in hand | 54/58 | €18,821 | €952 | -€17,870 | -94.9% |
| Deferred charges and accrued income | 490/1 | €0 | - | = | |
| Total equity and liabilities | 10/49 | €27,490,213 | €27,468,759 | -€21,454 | -0.1% |
| Equity | 10/15 | €13,690,085 | €25,753,422 | +€12.1m | +88.1% |
| Contributions | 10/11 | €14,070,568 | €14,070,568 | = | 0.0% |
| Capital | 10 | €14,070,568 | €14,070,568 | = | 0.0% |
| Issued capital | 100 | €14,070,568 | €14,070,568 | = | 0.0% |
| Reserves | 13 | €84,569 | €664,483 | +€579,914 | +686% |
| Non-distributable reserves | 130/1 | €84,569 | €664,483 | +€579,914 | +686% |
| Legal reserve | 130 | €84,569 | €664,483 | +€579,914 | +686% |
| Profit (loss) carried forward | 14 | -€465,051 | €11,018,371 | +€11.5m | |
| Amounts payable | 17/49 | €13,800,128 | €1,715,337 | -€12.1m | -87.6% |
| Amounts payable after more than one year | 17 | €0 | - | = | |
| Financial debts | 170/4 | €0 | - | = | |
| Amounts payable within one year | 42/48 | €12,353,688 | €687,765 | -€11.7m | -94.4% |
| Other amounts payable | 47/48 | €12,353,688 | €687,765 | -€11.7m | -94.4% |
| Accrued charges and deferred income | 492/3 | €1,446,440 | €1,027,572 | -€418,867 | -29.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,206 | €3,585 | -€1,621 | -31.1% |
| Other operating charges | 640/8 | €1,288 | €974 | -€314 | -24.4% |
| Gross operating margin | 9900 | -€22,261 | -€14,548 | +€7,713 | +34.6% |
| Operating profit (loss) | 9901 | -€28,755 | -€19,107 | +€9,648 | +33.6% |
| Financial income | 75/76B | €60,467 | €12,228,465 | +€12.2m | +20,123% |
| Recurring financial income | 75 | €60,467 | €12,228,465 | +€12.2m | +20,123% |
| Financial charges | 65/66B | €508,570 | €146,022 | -€362,548 | -71.3% |
| Recurring financial charges | 65 | €508,570 | €146,022 | -€362,548 | -71.3% |
| Profit (loss) for the period before taxes | 9903 | -€476,858 | €12,063,337 | +€12.5m | |
| Profit (loss) for the period | 9904 | -€476,858 | €12,063,337 | +€12.5m | |
| Profit (loss) for the period to be appropriated | 9905 | -€476,858 | €12,063,337 | +€12.5m |
Source: filed annual accounts (NBB), financial years ended 30 April 2024 and 30 April 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.