STORM HOLDING 2: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
What changed
STORM HOLDING 2
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€4.6m
2024 · €5.5m-€880,216
Equity
€10.8m
2024 · €9.4m+€1.4m
Cash
€29,733
2024 · €295+€29,437
Balance sheet total
€14.1m
2024 · €14.1m+€29,641
Largest movements
Assets
No asset line moved by more than 1% of the balance sheet total.
Equity and liabilities
- Profit (loss) carried forward +€1.4m
up €1.4m (+25.6%), from €5.6m to €7.0m
- Debts after one year -€746,505
down €746,505 (-18.6%), from €4.0m to €3.3m
- Other debts -€626,342
down €626,342 (-98.8%), from €633,853 to €7,512
Income statement
- Financial income -€1.0m
down €1.0m (-17.5%), from €6.0m to €4.9m
- Financial charges -€170,194
down €170,194 (-37.0%), from €459,716 to €289,522
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Result 2024
€5.5m
Other operating charges
+€525
Other operating items
-€1,652
Financial income
-€1.0m
Financial charges
+€170,194
Result 2025
€4.6m
raises the resultlowers the resultnot broken down further in the accounts
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
From operations
+€4.0m
Investment
€0
Financing
-€4.0m
Cash 2024
€295
From operations (derived)
+€4.0m
Net result for the year
+€4.6m
Smaller working-capital items
-€4,067
Other debts
-€626,342
Accrued charges and deferred income
-€21,877
Financing
-€4.0m
Debts after one year
-€746,505
Contributions, distributions and other
-€3.2m
Cash 2025
€29,733
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €14,079,546 | €14,109,188 | +€29,641 | +0.2% |
| Fixed assets | 21/28 | €14,079,251 | €14,079,251 | = | 0.0% |
| Financial fixed assets | 28 | €14,079,251 | €14,079,251 | = | 0.0% |
| Affiliated companies | 280/1 | €14,079,251 | €14,079,251 | = | 0.0% |
| Participating interests | 280 | €14,079,251 | €14,079,251 | = | 0.0% |
| Current assets | 29/58 | €295 | €29,936 | +€29,641 | +10,045% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | - | €204 | +€204 | |
| Trade receivables | 40 | - | €204 | +€204 | |
| Cash at bank and in hand | 54/58 | €295 | €29,733 | +€29,437 | +9,976% |
| Total equity and liabilities | 10/49 | €14,079,546 | €14,109,188 | +€29,641 | +0.2% |
| Equity | 10/15 | €9,410,275 | €10,838,504 | +€1.4m | +15.2% |
| Contributions | 10/11 | €3,504,573 | €3,504,573 | = | 0.0% |
| Capital | 10 | €3,504,573 | €3,504,573 | = | 0.0% |
| Issued capital | 100 | €3,504,573 | €3,504,573 | = | 0.0% |
| Reserves | 13 | €345,285 | €350,457 | +€5,172 | +1.5% |
| Non-distributable reserves | 130/1 | €345,285 | €350,457 | +€5,172 | +1.5% |
| Legal reserve | 130 | €345,285 | €350,457 | +€5,172 | +1.5% |
| Profit (loss) carried forward | 14 | €5,560,417 | €6,983,474 | +€1.4m | +25.6% |
| Amounts payable | 17/49 | €4,669,271 | €3,270,684 | -€1.4m | -30.0% |
| Amounts payable after more than one year | 17 | €4,006,509 | €3,260,004 | -€746,505 | -18.6% |
| Financial debts | 170/4 | €4,006,509 | €3,260,004 | -€746,505 | -18.6% |
| Subordinated loans | 170 | €4,006,509 | €3,260,004 | -€746,505 | -18.6% |
| Amounts payable within one year | 42/48 | €637,716 | €7,512 | -€630,205 | -98.8% |
| Trade debts | 44 | €3,863 | €0 | -€3,863 | -100% |
| Suppliers | 440/4 | €3,863 | €0 | -€3,863 | -100% |
| Other amounts payable | 47/48 | €633,853 | €7,512 | -€626,342 | -98.8% |
| Accrued charges and deferred income | 492/3 | €25,045 | €3,168 | -€21,877 | -87.4% |
| Operating income | 70/76A | - | €13,656 | +€13,656 | |
| Other operating income | 74 | - | €13,656 | +€13,656 | |
| Operating charges | 60/66A | €17,387 | €32,170 | +€14,783 | +85.0% |
| Services and other goods | 61 | €15,743 | €31,052 | +€15,309 | +97.2% |
| Other operating charges | 640/8 | €1,644 | €1,118 | -€525 | -32.0% |
| Operating profit (loss) | 9901 | -€17,387 | -€18,514 | -€1,127 | -6.5% |
| Financial income | 75/76B | €5,990,096 | €4,940,813 | -€1.0m | -17.5% |
| Recurring financial income | 75 | €5,990,096 | €4,940,813 | -€1.0m | -17.5% |
| Income from financial fixed assets | 750 | €5,990,096 | €4,940,813 | -€1.0m | -17.5% |
| Income from current assets | 751 | €0 | - | = | |
| Other financial income | 752/9 | €0 | - | = | |
| Financial charges | 65/66B | €459,716 | €289,522 | -€170,194 | -37.0% |
| Recurring financial charges | 65 | €459,716 | €289,522 | -€170,194 | -37.0% |
| Debt charges | 650 | €459,512 | €289,317 | -€170,195 | -37.0% |
| Other financial charges | 652/9 | €204 | €205 | +€2 | +0.7% |
| Profit (loss) for the period before taxes | 9903 | €5,512,993 | €4,632,777 | -€880,216 | -16.0% |
| Profit (loss) for the period | 9904 | €5,512,993 | €4,632,777 | -€880,216 | -16.0% |
| Profit (loss) for the period to be appropriated | 9905 | €5,512,993 | €4,632,777 | -€880,216 | -16.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.