Skip to content

Storm 95: what changed

What changed

Storm 95

BE 0786.565.971
NACE 42.220, Construction of utility projects for electricity and telecommunications
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€2,651
2024 · -€2,336-€315
Equity
-€319
2024 · €2,332-€2,651
Cash
-
not filed
Balance sheet total
€356,149
2024 · €339,152+€16,997

Largest movements

2024 to 2025
Assets
  • Intangible fixed assets +€18,578

    up €18,578 (+5.5%), from €336,750 to €355,329

Equity and liabilities
  • Accrued charges and deferred income +€18,578

    up €18,578 (+382%), from €4,863 to €23,441

  • Debts after one year +€9,716

    up €9,716 (+3.0%), from €323,239 to €332,955

  • Trade debts -€8,647

    down €8,647 (-99.2%), from €8,719 to €72

Income statement
  • Other operating charges +€320

    up €320 (+111%), from €288 to €607

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€2,336
Gross operating margin +€6
Other operating charges -€320
Financial charges -€1
Result 2025 -€2,651
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €339,152 €356,149 +€16,997 +5.0%
Formation expenses 20 €766 €511 -€255 -33.3%
Fixed assets 21/28 €336,750 €355,329 +€18,578 +5.5%
Intangible fixed assets 21 €336,750 €355,329 +€18,578 +5.5%
Financial fixed assets 28 €0 - =
Current assets 29/58 €1,635 €310 -€1,326 -81.1%
Amounts receivable within one year 40/41 €1,330 €4 -€1,326 -99.7%
Other amounts receivable 41 €1,330 €4 -€1,326 -99.7%
Deferred charges and accrued income 490/1 €305 €305 = 0.0%
Total equity and liabilities 10/49 €339,152 €356,149 +€16,997 +5.0%
Equity 10/15 €2,332 -€319 -€2,651
Contributions 10/11 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 -€3,868 -€6,519 -€2,651 -68.5%
Amounts payable 17/49 €336,820 €356,468 +€19,648 +5.8%
Amounts payable after more than one year 17 €323,239 €332,955 +€9,716 +3.0%
Other amounts payable 178/9 €323,239 €332,955 +€9,716 +3.0%
Amounts payable within one year 42/48 €8,719 €72 -€8,647 -99.2%
Trade debts 44 €8,719 €72 -€8,647 -99.2%
Suppliers 440/4 €8,719 €72 -€8,647 -99.2%
Accrued charges and deferred income 492/3 €4,863 €23,441 +€18,578 +382%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €255 €255 = 0.0%
Other operating charges 640/8 €288 €607 +€320 +111%
Gross operating margin 9900 -€1,681 -€1,675 +€6 +0.4%
Operating profit (loss) 9901 -€2,224 -€2,538 -€313 -14.1%
Financial income 75/76B €0 - =
Recurring financial income 75 €0 - =
Financial charges 65/66B €111 €113 +€1 +1.3%
Recurring financial charges 65 €111 €113 +€1 +1.3%
Profit (loss) for the period before taxes 9903 -€2,336 -€2,651 -€315 -13.5%
Profit (loss) for the period 9904 -€2,336 -€2,651 -€315 -13.5%
Profit (loss) for the period to be appropriated 9905 -€2,336 -€2,651 -€315 -13.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.